AM BYGG AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

10,42 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 788 000	5 595 000	5 588 000	5 362 000
Net Income	111 000	1 000	530 000	261 000
Total Assets	2 125 000	1 655 000	1 533 000	1 817 000
Total Equity	1 065 000	954 000	953 000	666 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 788 000	5 595 000	5 588 000	5 362 000
Expenditure	5 645 000	5 596 000	4 957 000	5 094 000
Operating Profit	142 000	1 000	630 000	267 000
Financial Income	4 000	3 000	4 000	3 000
Financial Costs	4 000	2 000	7 000	10 000
Financial Balance	0	1 000	−3 000	−7 000
Earnings Before Tax	143 000	1 000	627 000	261 000
Tax	31 000	0	96 000	0
Net Income	111 000	1 000	530 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	26 000	73 000	291 000
Total Current Assets	1 884 000	1 629 000	1 460 000	1 526 000
Total Assets	2 125 000	1 655 000	1 533 000	1 817 000
Total Retained Equity	805 000	694 000	693 000	406 000
Total Equity	1 065 000	954 000	953 000	666 000
Total Long-Term Debt	43 000	12 000	12 000	217 000
Total Current Debt	1 016 000	689 000	568 000	934 000
Total Equity and Debt	2 125 000	1 655 000	1 533 000	1 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 788 000	5 595 000	5 588 000	5 362 000
Other Income	0	0	0	0
Revenue	5 788 000	5 595 000	5 588 000	5 362 000
Cost of Goods Sold	2 501 000	2 413 000	1 991 000	2 209 000
Salary Costs	2 639 000	2 729 000	2 390 000	2 358 000
Depreciation	60 000	47 000	58 000	56 000
Impairment	0	0	0	0
Expenditure	5 645 000	5 596 000	4 957 000	5 094 000
Operating Profit	142 000	1 000	630 000	267 000
Financial Income	4 000	3 000	4 000	3 000
Financial Costs	4 000	2 000	7 000	10 000
Financial Balance	0	1 000	−3 000	−7 000
Dividends	0	0	0	0
Net Income	111 000	1 000	530 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	186 000	0	0	0
Fixtures	55 000	26 000	73 000	291 000
Total Tangible Assets	241 000	26 000	73 000	291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	241 000	26 000	73 000	291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 380 000	1 247 000	1 130 000	947 000
Total Current Assets	1 884 000	1 629 000	1 460 000	1 526 000
Total Assets	2 125 000	1 655 000	1 533 000	1 817 000
Total Equity	1 065 000	954 000	953 000	666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	12 000	12 000	217 000
Creditors	379 000	189 000	30 000	446 000
Unpaid Taxes	379 000	229 000	219 000	255 000
Dividends	0	0	0	0
Other Current Debt	258 000	271 000	235 000	233 000
Total Current Debt	1 016 000	689 000	568 000	934 000
Total Equity and Debt	2 125 000	1 655 000	1 533 000	1 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,42 %	0,1 %	55,61 %	39,19 %
Debt-to-Equity Ratio	0,04	0,01	0,01	0,33
Operating Profit Margin	2,45 %	0,02 %	11,27 %	4,98 %
Current Ratio	1,85	2,36	2,57	1,63
Quick Ratio	1,85	2,36	2,57	1,63
Equity Ratio	0,5	0,58	0,62	0,37
Gross Profit Margin	56,79 %	56,87 %	64,37 %	58,8 %