BJERLAND EIENDOM OG HOLDING AS

4720 HÆGELAND

Finances

Return on Equity

18,26 %

Current Ratio

38,96

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	441 000	470 000	529 000
Net Income	821 000	717 000	1 809 000	25 000
Total Assets	7 890 000	8 070 000	10 146 000	8 624 000
Total Equity	4 496 000	3 676 000	2 958 000	1 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	441 000	470 000	529 000
Expenditure	184 000	140 000	140 000	222 000
Operating Profit	−177 000	301 000	331 000	307 000
Financial Income	1 001 000	567 000	1 763 000	2 000
Financial Costs	2 000	89 000	257 000	276 000
Financial Balance	999 000	478 000	1 506 000	−274 000
Earnings Before Tax	823 000	779 000	1 837 000	33 000
Tax	2 000	61 000	28 000	7 000
Net Income	821 000	717 000	1 809 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 993 000	7 504 000	10 091 000	8 587 000
Total Current Assets	896 000	567 000	54 000	37 000
Total Assets	7 890 000	8 070 000	10 146 000	8 624 000
Total Retained Equity	4 396 000	3 576 000	2 858 000	1 049 000
Total Equity	4 496 000	3 676 000	2 958 000	1 149 000
Total Long-Term Debt	3 370 000	4 329 000	7 064 000	7 353 000
Total Current Debt	23 000	66 000	124 000	121 000
Total Equity and Debt	7 890 000	8 070 000	10 146 000	8 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	50 000
Other Income	7 000	441 000	470 000	479 000
Revenue	7 000	441 000	470 000	529 000
Cost of Goods Sold	0	0	0	23 000
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	184 000	140 000	140 000	222 000
Operating Profit	−177 000	301 000	331 000	307 000
Financial Income	1 001 000	567 000	1 763 000	2 000
Financial Costs	2 000	89 000	257 000	276 000
Financial Balance	999 000	478 000	1 506 000	−274 000
Dividends	0	0	0	0
Net Income	821 000	717 000	1 809 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 479 000	1 513 000	1 857 000	1 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 479 000	1 513 000	1 857 000	1 891 000
Total Fiancial Fixed Assets	5 514 000	5 991 000	8 234 000	6 696 000
Total Fixed Assets	6 993 000	7 504 000	10 091 000	8 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	870 000	548 000	37 000	21 000
Total Current Assets	896 000	567 000	54 000	37 000
Total Assets	7 890 000	8 070 000	10 146 000	8 624 000
Total Equity	4 496 000	3 676 000	2 958 000	1 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 370 000	4 329 000	7 064 000	7 353 000
Creditors	13 000	19 000	17 000	16 000
Unpaid Taxes	0	30 000	99 000	96 000
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	9 000
Total Current Debt	23 000	66 000	124 000	121 000
Total Equity and Debt	7 890 000	8 070 000	10 146 000	8 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,26 %	19,5 %	61,16 %	2,18 %
Debt-to-Equity Ratio	0,75	1,18	2,39	6,4
Operating Profit Margin	−2 528,57 %	68,25 %	70,43 %	58,03 %
Current Ratio	38,96	8,59	0,44	0,31
Quick Ratio	38,96	8,59	0,44	0,31
Equity Ratio	0,57	0,46	0,29	0,13
Gross Profit Margin	100 %	100 %	100 %	95,65 %