OLAV INGSTADSVEI 5 AS

1309 RUD

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 703 000	7 710 000	7 535 000	7 807 000
Net Income	1 810 000	2 300 000	2 607 000	2 649 000
Total Assets	14 568 000	14 545 000	11 158 000	14 482 000
Total Equity	8 970 000	7 160 000	7 149 000	7 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 703 000	7 710 000	7 535 000	7 807 000
Expenditure	6 283 000	4 742 000	4 203 000	4 473 000
Operating Profit	2 421 000	2 969 000	3 332 000	3 334 000
Financial Income	0	0	18 000	70 000
Financial Costs	100 000	20 000	7 000	8 000
Financial Balance	−100 000	−20 000	11 000	62 000
Earnings Before Tax	2 321 000	2 949 000	3 342 000	3 396 000
Tax	511 000	649 000	735 000	747 000
Net Income	1 810 000	2 300 000	2 607 000	2 649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 109 000	13 682 000	8 261 000	8 961 000
Total Current Assets	459 000	863 000	2 897 000	5 521 000
Total Assets	14 568 000	14 545 000	11 158 000	14 482 000
Total Retained Equity	6 672 000	4 862 000	4 851 000	5 103 000
Total Equity	8 970 000	7 160 000	7 149 000	7 401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 598 000	7 385 000	4 009 000	7 081 000
Total Equity and Debt	14 568 000	14 545 000	11 158 000	14 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	205 000	82 000	130 000	290 000
Other Income	8 498 000	7 628 000	7 405 000	7 517 000
Revenue	8 703 000	7 710 000	7 535 000	7 807 000
Cost of Goods Sold	397 000	153 000	223 000	420 000
Salary Costs	0	0	0	0
Depreciation	1 827 000	764 000	771 000	780 000
Impairment	0	0	0	0
Expenditure	6 283 000	4 742 000	4 203 000	4 473 000
Operating Profit	2 421 000	2 969 000	3 332 000	3 334 000
Financial Income	0	0	18 000	70 000
Financial Costs	100 000	20 000	7 000	8 000
Financial Balance	−100 000	−20 000	11 000	62 000
Dividends	0	0	0	3 000 000
Net Income	1 810 000	2 300 000	2 607 000	2 649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 142 000	907 000	910 000	839 000
Real Eastate	12 968 000	12 774 000	7 351 000	8 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	12 968 000	12 774 000	7 351 000	8 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 109 000	13 682 000	8 261 000	8 961 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	459 000	863 000	2 897 000	5 521 000
Total Assets	14 568 000	14 545 000	11 158 000	14 482 000
Total Equity	8 970 000	7 160 000	7 149 000	7 401 000
Short-Term Group Debt	0	5 932 000	3 664 000	3 696 000
Total Long-Term Debt	0	0	0	0
Creditors	1 726 000	1 371 000	213 000	178 000
Unpaid Taxes	149 000	45 000	91 000	180 000
Dividends	0	0	0	3 000 000
Other Current Debt	43 000	37 000	40 000	27 000
Total Current Debt	5 598 000	7 385 000	4 009 000	7 081 000
Total Equity and Debt	14 568 000	14 545 000	11 158 000	14 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	32,12 %	36,47 %	35,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,82 %	38,51 %	44,22 %	42,71 %
Current Ratio	0,08	0,12	0,72	0,78
Quick Ratio	0,08	0,12	0,72	0,78
Equity Ratio	0,62	0,49	0,64	0,51
Gross Profit Margin	95,44 %	98,02 %	97,04 %	94,62 %