RBL EIENDOM AS

6657 RINDAL

Finances

Share Ownership

Return on Equity

−1,09 %

Current Ratio

0,62

Debt-to-Equity Ratio

3,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	863 000	591 000	595 000
Net Income	−31 000	283 000	168 000	107 000
Total Assets	13 538 000	14 074 000	7 785 000	4 233 000
Total Equity	2 845 000	2 875 000	2 592 000	1 424 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	863 000	591 000	595 000
Expenditure	833 000	335 000	296 000	378 000
Operating Profit	501 000	528 000	295 000	217 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	542 000	166 000	80 000	80 000
Financial Balance	−540 000	−166 000	−79 000	−79 000
Earnings Before Tax	−39 000	363 000	216 000	138 000
Tax	−9 000	80 000	47 000	30 000
Net Income	−31 000	283 000	168 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 487 000	13 917 000	7 164 000	3 582 000
Total Current Assets	51 000	157 000	620 000	651 000
Total Assets	13 538 000	14 074 000	7 785 000	4 233 000
Total Retained Equity	1 189 000	1 220 000	937 000	768 000
Total Equity	2 845 000	2 875 000	2 592 000	1 424 000
Total Long-Term Debt	10 612 000	11 123 000	1 321 000	1 500 000
Total Current Debt	82 000	75 000	3 871 000	1 309 000
Total Equity and Debt	13 538 000	14 074 000	7 785 000	4 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	863 000	591 000	595 000
Revenue	1 334 000	863 000	591 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	639 000	226 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	833 000	335 000	296 000	378 000
Operating Profit	501 000	528 000	295 000	217 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	542 000	166 000	80 000	80 000
Financial Balance	−540 000	−166 000	−79 000	−79 000
Dividends	0	0	0	0
Net Income	−31 000	283 000	168 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 487 000	13 917 000	7 164 000	3 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 487 000	13 917 000	7 164 000	3 582 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 487 000	13 917 000	7 164 000	3 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	67 000	59 000	203 000
Total Current Assets	51 000	157 000	620 000	651 000
Total Assets	13 538 000	14 074 000	7 785 000	4 233 000
Total Equity	2 845 000	2 875 000	2 592 000	1 424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 612 000	11 123 000	1 321 000	1 500 000
Creditors	70 000	14 000	1 254 000	28 000
Unpaid Taxes	0	54 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	82 000	75 000	3 871 000	1 309 000
Total Equity and Debt	13 538 000	14 074 000	7 785 000	4 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,09 %	9,84 %	6,48 %	7,51 %
Debt-to-Equity Ratio	3,73	3,87	0,51	1,05
Operating Profit Margin	37,56 %	61,18 %	49,92 %	36,47 %
Current Ratio	0,62	2,09	0,16	0,5
Quick Ratio	0,62	2,09	0,16	0,5
Equity Ratio	0,21	0,2	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %