BOPLASS INVEST AS

4053 RÆGE

Finances

Return on Equity

5,97 %

Current Ratio

41,63

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	320 000	5 000	5 000	0
Total Assets	5 838 000	5 923 000	5 917 000	5 918 000
Total Equity	5 360 000	5 040 000	5 035 000	5 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	16 000	16 000	17 000
Operating Profit	−19 000	−16 000	−16 000	−17 000
Financial Income	340 000	23 000	22 000	17 000
Financial Costs	0	0	0	0
Financial Balance	340 000	23 000	22 000	17 000
Earnings Before Tax	321 000	7 000	6 000	0
Tax	1 000	2 000	1 000	0
Net Income	320 000	5 000	5 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 925 000	1 925 000	1 925 000	1 925 000
Total Current Assets	3 913 000	3 998 000	3 992 000	3 993 000
Total Assets	5 838 000	5 923 000	5 917 000	5 918 000
Total Retained Equity	5 260 000	4 940 000	4 935 000	4 930 000
Total Equity	5 360 000	5 040 000	5 035 000	5 030 000
Total Long-Term Debt	385 000	881 000	881 000	881 000
Total Current Debt	94 000	2 000	1 000	7 000
Total Equity and Debt	5 838 000	5 923 000	5 917 000	5 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	16 000	16 000	17 000
Operating Profit	−19 000	−16 000	−16 000	−17 000
Financial Income	340 000	23 000	22 000	17 000
Financial Costs	0	0	0	0
Financial Balance	340 000	23 000	22 000	17 000
Dividends	0	0	0	0
Net Income	320 000	5 000	5 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 925 000	1 925 000	1 925 000	1 925 000
Total Fixed Assets	1 925 000	1 925 000	1 925 000	1 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	149 000	166 000	188 000
Total Current Assets	3 913 000	3 998 000	3 992 000	3 993 000
Total Assets	5 838 000	5 923 000	5 917 000	5 918 000
Total Equity	5 360 000	5 040 000	5 035 000	5 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	385 000	881 000	881 000	881 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	94 000	2 000	1 000	7 000
Total Equity and Debt	5 838 000	5 923 000	5 917 000	5 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,97 %	0,1 %	0,1 %	0 %
Debt-to-Equity Ratio	0,07	0,17	0,17	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	41,63	1 999	3 992	570,43
Quick Ratio	41,63	1 999	3 992	570,43
Equity Ratio	0,92	0,85	0,85	0,85
Gross Profit Margin	-	-	-	-