MAGNAR LUNDE EIENDOM AS

3142 VESTSKOGEN

Finances

Share Ownership

Return on Equity

35,87 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	643 000	641 000	611 000
Net Income	405 000	406 000	519 000	381 000
Total Assets	1 275 000	1 149 000	1 438 000	1 313 000
Total Equity	1 129 000	724 000	1 118 000	899 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	643 000	641 000	611 000
Expenditure	131 000	125 000	102 000	113 000
Operating Profit	518 000	519 000	539 000	498 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	2 000	9 000
Financial Balance	2 000	1 000	0	−6 000
Earnings Before Tax	519 000	520 000	539 000	491 000
Tax	114 000	114 000	20 000	110 000
Net Income	405 000	406 000	519 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 021 000	1 026 000	1 037 000	1 041 000
Total Current Assets	254 000	124 000	401 000	272 000
Total Assets	1 275 000	1 149 000	1 438 000	1 313 000
Total Retained Equity	1 029 000	624 000	1 018 000	799 000
Total Equity	1 129 000	724 000	1 118 000	899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	426 000	320 000	413 000
Total Equity and Debt	1 275 000	1 149 000	1 438 000	1 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	649 000	643 000	641 000	611 000
Revenue	649 000	643 000	641 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	6 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	131 000	125 000	102 000	113 000
Operating Profit	518 000	519 000	539 000	498 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	2 000	9 000
Financial Balance	2 000	1 000	0	−6 000
Dividends	0	800 000	300 000	300 000
Net Income	405 000	406 000	519 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 003 000	1 003 000	1 003 000	1 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	22 000	28 000	35 000
Total Tangible Assets	1 021 000	1 026 000	1 031 000	1 038 000
Total Fiancial Fixed Assets	0	0	6 000	2 000
Total Fixed Assets	1 021 000	1 026 000	1 037 000	1 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	124 000	393 000	272 000
Total Current Assets	254 000	124 000	401 000	272 000
Total Assets	1 275 000	1 149 000	1 438 000	1 313 000
Total Equity	1 129 000	724 000	1 118 000	899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	800 000	300 000	300 000
Other Current Debt	32 000	11 000	0	3 000
Total Current Debt	147 000	426 000	320 000	413 000
Total Equity and Debt	1 275 000	1 149 000	1 438 000	1 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,87 %	56,08 %	46,42 %	42,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,82 %	80,72 %	84,09 %	81,51 %
Current Ratio	1,73	0,29	1,25	0,66
Quick Ratio	1,73	0,29	1,25	0,66
Equity Ratio	0,89	0,63	0,78	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %