E-VERKSHAGEN BOLIGSAMEIE

Share Ownership

Return on Equity

−50,09 %

Current Ratio

19,26

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	267 000	619 000	619 000	635 000
Net Income	−277 000	117 000	168 000	199 000
Total Assets	580 000	843 000	735 000	966 000
Total Equity	553 000	830 000	713 000	895 000

Income (NOK)	2017	2016	2015	2014
Revenue	267 000	619 000	619 000	635 000
Expenditure	556 000	516 000	469 000	463 000
Operating Profit	−289 000	103 000	150 000	171 000
Financial Income	12 000	14 000	18 000	28 000
Financial Costs	0	0	0	0
Financial Balance	12 000	14 000	18 000	28 000
Earnings Before Tax	−277 000	117 000	168 000	199 000
Tax	0	0	0	0
Net Income	−277 000	117 000	168 000	199 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	60 000	59 000	51 000	51 000
Total Current Assets	520 000	784 000	684 000	915 000
Total Assets	580 000	843 000	735 000	966 000
Total Retained Equity	553 000	830 000	713 000	895 000
Total Equity	553 000	830 000	713 000	895 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	13 000	22 000	71 000
Total Equity and Debt	580 000	843 000	735 000	966 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	267 000	619 000	619 000	635 000
Revenue	267 000	619 000	619 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	38 000	38 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	556 000	516 000	469 000	463 000
Operating Profit	−289 000	103 000	150 000	171 000
Financial Income	12 000	14 000	18 000	28 000
Financial Costs	0	0	0	0
Financial Balance	12 000	14 000	18 000	28 000
Dividends	0	0	0	0
Net Income	−277 000	117 000	168 000	199 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	59 000	51 000	51 000
Total Fixed Assets	60 000	59 000	51 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	784 000	684 000	915 000
Total Current Assets	520 000	784 000	684 000	915 000
Total Assets	580 000	843 000	735 000	966 000
Total Equity	553 000	830 000	713 000	895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	3 000	4 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	19 000	6 000
Total Current Debt	27 000	13 000	22 000	71 000
Total Equity and Debt	580 000	843 000	735 000	966 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−50,09 %	14,1 %	23,56 %	22,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−108,24 %	16,64 %	24,23 %	26,93 %
Current Ratio	19,26	60,31	31,09	12,89
Quick Ratio	19,26	60,31	31,09	12,89
Equity Ratio	0,95	0,98	0,97	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %