HAMAJACA AS

1166 OSLO

Finances

Return on Equity

12,53 %

Current Ratio

168,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 491 000	1 887 000	74 000	55 000
Total Assets	20 007 000	17 404 000	15 513 000	15 502 000
Total Equity	19 888 000	17 397 000	15 510 000	15 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	37 000	54 000	38 000
Operating Profit	−41 000	−37 000	−54 000	−38 000
Financial Income	2 648 000	1 928 000	314 000	407 000
Financial Costs	0	0	211 000	270 000
Financial Balance	2 648 000	1 928 000	103 000	137 000
Earnings Before Tax	2 607 000	1 891 000	49 000	99 000
Tax	116 000	4 000	−25 000	43 000
Net Income	2 491 000	1 887 000	74 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	446 000	446 000
Total Current Assets	20 007 000	17 404 000	15 067 000	15 055 000
Total Assets	20 007 000	17 404 000	15 513 000	15 502 000
Total Retained Equity	19 588 000	17 097 000	15 210 000	15 136 000
Total Equity	19 888 000	17 397 000	15 510 000	15 436 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	119 000	7 000	3 000	65 000
Total Equity and Debt	20 007 000	17 404 000	15 513 000	15 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	37 000	54 000	38 000
Operating Profit	−41 000	−37 000	−54 000	−38 000
Financial Income	2 648 000	1 928 000	314 000	407 000
Financial Costs	0	0	211 000	270 000
Financial Balance	2 648 000	1 928 000	103 000	137 000
Dividends	0	0	0	0
Net Income	2 491 000	1 887 000	74 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	446 000	446 000
Total Fixed Assets	0	0	446 000	446 000
Stock	0	0	0	0
Total Investments	19 574 000	12 110 000	10 694 000	11 054 000
Cash, Bank	432 000	5 253 000	4 107 000	3 661 000
Total Current Assets	20 007 000	17 404 000	15 067 000	15 055 000
Total Assets	20 007 000	17 404 000	15 513 000	15 502 000
Total Equity	19 888 000	17 397 000	15 510 000	15 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	22 000
Total Current Debt	119 000	7 000	3 000	65 000
Total Equity and Debt	20 007 000	17 404 000	15 513 000	15 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,53 %	10,85 %	0,48 %	0,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	168,13	2 486,29	5 022,33	231,62
Quick Ratio	168,13	2 486,29	5 022,33	231,62
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-