LOGIC CORPORATE AS

4046 HAFRSFJORD

Finances

Return on Equity

0,78 %

Current Ratio

1 677,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	39 000	40 000	45 000	38 000
Total Assets	5 033 000	4 991 000	4 953 000	4 911 000
Total Equity	5 030 000	4 991 000	4 952 000	4 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	19 000	16 000	14 000
Operating Profit	−17 000	−19 000	−16 000	−14 000
Financial Income	58 000	59 000	63 000	57 000
Financial Costs	0	0	0	0
Financial Balance	58 000	59 000	63 000	57 000
Earnings Before Tax	42 000	40 000	47 000	43 000
Tax	3 000	0	1 000	4 000
Net Income	39 000	40 000	45 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 033 000	4 991 000	4 953 000	4 911 000
Total Assets	5 033 000	4 991 000	4 953 000	4 911 000
Total Retained Equity	5 000 000	4 961 000	4 922 000	4 876 000
Total Equity	5 030 000	4 991 000	4 952 000	4 906 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	1 000	4 000
Total Equity and Debt	5 033 000	4 991 000	4 953 000	4 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	19 000	16 000	14 000
Operating Profit	−17 000	−19 000	−16 000	−14 000
Financial Income	58 000	59 000	63 000	57 000
Financial Costs	0	0	0	0
Financial Balance	58 000	59 000	63 000	57 000
Dividends	0	0	0	0
Net Income	39 000	40 000	45 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	144 000	144 000	144 000	144 000
Cash, Bank	4 889 000	4 848 000	4 809 000	4 767 000
Total Current Assets	5 033 000	4 991 000	4 953 000	4 911 000
Total Assets	5 033 000	4 991 000	4 953 000	4 911 000
Total Equity	5 030 000	4 991 000	4 952 000	4 906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	1 000	4 000
Total Equity and Debt	5 033 000	4 991 000	4 953 000	4 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	0,8 %	0,91 %	0,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 677,67	-	4 953	1 227,75
Quick Ratio	1 677,67	-	4 953	1 227,75
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-