FREDRIKSTAD AMCAR CLUB AS

1610 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	237 000	273 000	271 000
Net Income	55 000	37 000	58 000	48 000
Total Assets	2 484 000	2 547 000	2 638 000	2 660 000
Total Equity	713 000	658 000	621 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	237 000	273 000	271 000
Expenditure	98 000	106 000	106 000	104 000
Operating Profit	166 000	131 000	167 000	166 000
Financial Income	0	0	2 000	2 000
Financial Costs	95 000	84 000	94 000	106 000
Financial Balance	−95 000	−84 000	−92 000	−104 000
Earnings Before Tax	70 000	47 000	75 000	62 000
Tax	15 000	10 000	16 000	14 000
Net Income	55 000	37 000	58 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 348 000	2 399 000	2 456 000	2 621 000
Total Current Assets	136 000	149 000	182 000	39 000
Total Assets	2 484 000	2 547 000	2 638 000	2 660 000
Total Retained Equity	273 000	218 000	181 000	123 000
Total Equity	713 000	658 000	621 000	563 000
Total Long-Term Debt	1 771 000	1 869 000	1 973 000	2 064 000
Total Current Debt	0	21 000	44 000	33 000
Total Equity and Debt	2 484 000	2 547 000	2 638 000	2 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	237 000	273 000	271 000
Revenue	264 000	237 000	273 000	271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	98 000	106 000	106 000	104 000
Operating Profit	166 000	131 000	167 000	166 000
Financial Income	0	0	2 000	2 000
Financial Costs	95 000	84 000	94 000	106 000
Financial Balance	−95 000	−84 000	−92 000	−104 000
Dividends	0	0	0	0
Net Income	55 000	37 000	58 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 342 000	2 399 000	2 456 000	2 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 342 000	2 399 000	2 456 000	2 513 000
Total Fiancial Fixed Assets	6 000	0	0	108 000
Total Fixed Assets	2 348 000	2 399 000	2 456 000	2 621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	1 000	4 000	5 000
Total Current Assets	136 000	149 000	182 000	39 000
Total Assets	2 484 000	2 547 000	2 638 000	2 660 000
Total Equity	713 000	658 000	621 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 771 000	1 869 000	1 973 000	2 064 000
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	44 000	33 000
Total Current Debt	0	21 000	44 000	33 000
Total Equity and Debt	2 484 000	2 547 000	2 638 000	2 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	5,62 %	9,34 %	8,53 %
Debt-to-Equity Ratio	2,48	2,84	3,18	3,67
Operating Profit Margin	62,88 %	55,27 %	61,17 %	61,25 %
Current Ratio	-	7,1	4,14	1,18
Quick Ratio	-	7,1	4,14	1,18
Equity Ratio	0,29	0,26	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %