ANDREASSEN BILLAKKERING AS

0890 OSLO

Finances

Share Ownership

Return on Equity

12,02 %

Current Ratio

28,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	6 683 000	9 162 000	8 751 000
Net Income	160 000	1 047 000	689 000	685 000
Total Assets	1 380 000	1 843 000	2 979 000	2 262 000
Total Equity	1 331 000	1 171 000	1 474 000	785 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	6 683 000	9 162 000	8 751 000
Expenditure	39 000	5 341 000	8 280 000	7 864 000
Operating Profit	204 000	1 342 000	883 000	888 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	5 000	1 000	2 000	4 000
Earnings Before Tax	209 000	1 342 000	885 000	892 000
Tax	49 000	295 000	196 000	207 000
Net Income	160 000	1 047 000	689 000	685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	27 000	44 000	32 000
Total Current Assets	1 380 000	1 816 000	2 935 000	2 230 000
Total Assets	1 380 000	1 843 000	2 979 000	2 262 000
Total Retained Equity	1 231 000	1 071 000	1 374 000	685 000
Total Equity	1 331 000	1 171 000	1 474 000	785 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	671 000	1 504 000	1 476 000
Total Equity and Debt	1 380 000	1 843 000	2 979 000	2 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	243 000	6 683 000	9 162 000	8 751 000
Other Income	0	0	0	0
Revenue	243 000	6 683 000	9 162 000	8 751 000
Cost of Goods Sold	0	279 000	871 000	925 000
Salary Costs	−21 000	2 501 000	3 785 000	3 448 000
Depreciation	0	17 000	32 000	31 000
Impairment	0	0	0	0
Expenditure	39 000	5 341 000	8 280 000	7 864 000
Operating Profit	204 000	1 342 000	883 000	888 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	1 000	0	0	0
Financial Balance	5 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	160 000	1 047 000	689 000	685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	27 000	44 000	32 000
Total Tangible Assets	0	27 000	44 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	27 000	44 000	32 000
Stock	0	0	70 000	70 000
Total Investments	0	28 000	28 000	27 000
Cash, Bank	1 380 000	1 403 000	2 550 000	1 423 000
Total Current Assets	1 380 000	1 816 000	2 935 000	2 230 000
Total Assets	1 380 000	1 843 000	2 979 000	2 262 000
Total Equity	1 331 000	1 171 000	1 474 000	785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	402 000	400 000
Unpaid Taxes	0	137 000	541 000	466 000
Dividends	0	0	0	0
Other Current Debt	0	232 000	365 000	403 000
Total Current Debt	49 000	671 000	1 504 000	1 476 000
Total Equity and Debt	1 380 000	1 843 000	2 979 000	2 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	89,41 %	46,74 %	87,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,95 %	20,08 %	9,64 %	10,15 %
Current Ratio	28,16	2,71	1,95	1,51
Quick Ratio	28,16	2,71	2,05	1,59
Equity Ratio	0,96	0,64	0,49	0,35
Gross Profit Margin	100 %	95,83 %	90,49 %	89,43 %