SNØNIPA EIGEDOM AS

6826 BYRKJELO

Finances

Share Ownership

Return on Equity

14,31 %

Current Ratio

2,82

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	578 000	550 000	540 000	509 000
Net Income	151 000	10 000	8 000	−59 000
Total Assets	3 450 000	3 704 000	4 059 000	4 404 000
Total Equity	1 055 000	904 000	894 000	886 000

Income (NOK)	2022	2021	2020	2019
Revenue	578 000	550 000	540 000	509 000
Expenditure	299 000	409 000	381 000	395 000
Operating Profit	278 000	141 000	158 000	113 000
Financial Income	6 000	2 000	8 000	10 000
Financial Costs	133 000	132 000	159 000	182 000
Financial Balance	−127 000	−130 000	−151 000	−172 000
Earnings Before Tax	151 000	10 000	8 000	−59 000
Tax	0	0	0	0
Net Income	151 000	10 000	8 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 991 000	3 231 000	3 557 000	3 883 000
Total Current Assets	459 000	473 000	502 000	521 000
Total Assets	3 450 000	3 704 000	4 059 000	4 404 000
Total Retained Equity	55 000	−96 000	−106 000	−114 000
Total Equity	1 055 000	904 000	894 000	886 000
Total Long-Term Debt	2 231 000	2 634 000	3 025 000	3 393 000
Total Current Debt	163 000	165 000	140 000	125 000
Total Equity and Debt	3 450 000	3 704 000	4 059 000	4 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	578 000	550 000	540 000	509 000
Revenue	578 000	550 000	540 000	509 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	240 000	326 000	326 000	326 000
Impairment	0	0	0	0
Expenditure	299 000	409 000	381 000	395 000
Operating Profit	278 000	141 000	158 000	113 000
Financial Income	6 000	2 000	8 000	10 000
Financial Costs	133 000	132 000	159 000	182 000
Financial Balance	−127 000	−130 000	−151 000	−172 000
Dividends	0	0	0	0
Net Income	151 000	10 000	8 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 979 000	3 163 000	3 347 000	3 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	67 000	210 000	353 000
Total Tangible Assets	2 990 000	3 230 000	3 557 000	3 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 991 000	3 231 000	3 557 000	3 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	87 000	46 000	28 000
Total Current Assets	459 000	473 000	502 000	521 000
Total Assets	3 450 000	3 704 000	4 059 000	4 404 000
Total Equity	1 055 000	904 000	894 000	886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 231 000	2 634 000	3 025 000	3 393 000
Creditors	20 000	35 000	5 000	0
Unpaid Taxes	134 000	123 000	127 000	114 000
Dividends	0	0	0	0
Other Current Debt	9 000	8 000	8 000	11 000
Total Current Debt	163 000	165 000	140 000	125 000
Total Equity and Debt	3 450 000	3 704 000	4 059 000	4 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,31 %	1,11 %	0,89 %	−6,66 %
Debt-to-Equity Ratio	2,11	2,91	3,38	3,83
Operating Profit Margin	48,1 %	25,64 %	29,26 %	22,2 %
Current Ratio	2,82	2,87	3,59	4,17
Quick Ratio	2,82	2,87	3,59	4,17
Equity Ratio	0,31	0,24	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %