JL REGNSKAP V/JØRN LAURITZEN

8484 RISØYHAMN

Finances

Share Ownership

Return on Equity

105,77 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	58 000	48 000	53 000
Net Income	110 000	52 000	41 000	47 000
Total Assets	117 000	35 000	22 000	24 000
Total Equity	104 000	28 000	22 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	58 000	48 000	53 000
Expenditure	19 000	6 000	8 000	7 000
Operating Profit	110 000	52 000	41 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	110 000	52 000	41 000	47 000
Tax	0	0	0	0
Net Income	110 000	52 000	41 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	117 000	35 000	22 000	24 000
Total Assets	117 000	35 000	22 000	24 000
Total Retained Equity	104 000	28 000	22 000	24 000
Total Equity	104 000	28 000	22 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	7 000	0	0
Total Equity and Debt	117 000	35 000	22 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	58 000	48 000	53 000
Other Income	0	0	0	0
Revenue	129 000	58 000	48 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	6 000	8 000	7 000
Operating Profit	110 000	52 000	41 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	110 000	52 000	41 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	0	0	0
Total Current Assets	117 000	35 000	22 000	24 000
Total Assets	117 000	35 000	22 000	24 000
Total Equity	104 000	28 000	22 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	7 000	0	0
Total Equity and Debt	117 000	35 000	22 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,77 %	185,71 %	186,36 %	195,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,27 %	89,66 %	85,42 %	88,68 %
Current Ratio	9	5	-	-
Quick Ratio	9	5	-	-
Equity Ratio	0,89	0,8	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %