AURVOLL EIGEDOM AS

6082 GURSKEN

Finances

Share Ownership

Return on Equity

6,92 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	410 000	424 000	286 000	288 000
Net Income	83 000	150 000	−321 000	85 000
Total Assets	1 369 000	1 450 000	1 347 000	1 949 000
Total Equity	1 199 000	1 218 000	1 221 000	1 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	410 000	424 000	286 000	288 000
Expenditure	294 000	180 000	699 000	179 000
Operating Profit	116 000	244 000	−412 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	116 000	244 000	−412 000	110 000
Tax	33 000	93 000	−91 000	24 000
Net Income	83 000	150 000	−321 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	773 000	848 000	957 000	1 469 000
Total Current Assets	596 000	602 000	389 000	480 000
Total Assets	1 369 000	1 450 000	1 347 000	1 949 000
Total Retained Equity	1 097 000	1 116 000	1 119 000	1 542 000
Total Equity	1 199 000	1 218 000	1 221 000	1 644 000
Total Long-Term Debt	0	0	0	77 000
Total Current Debt	170 000	232 000	126 000	228 000
Total Equity and Debt	1 369 000	1 450 000	1 347 000	1 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	0	0
Other Income	402 000	424 000	286 000	288 000
Revenue	410 000	424 000	286 000	288 000
Cost of Goods Sold	27 000	19 000	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	545 000	38 000
Impairment	0	0	0	0
Expenditure	294 000	180 000	699 000	179 000
Operating Profit	116 000	244 000	−412 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	102 000	153 000	102 000	204 000
Net Income	83 000	150 000	−321 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	33 000	0
Real Eastate	773 000	848 000	924 000	1 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	3 000
Total Tangible Assets	773 000	848 000	925 000	1 469 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	773 000	848 000	957 000	1 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	583 000	359 000	347 000
Total Current Assets	596 000	602 000	389 000	480 000
Total Assets	1 369 000	1 450 000	1 347 000	1 949 000
Total Equity	1 199 000	1 218 000	1 221 000	1 644 000
Short-Term Group Debt	0	0	0	204 000
Total Long-Term Debt	0	0	0	77 000
Creditors	15 000	16 000	5 000	1 000
Unpaid Taxes	6 000	2 000	0	0
Dividends	102 000	153 000	102 000	204 000
Other Current Debt	14 000	0	0	0
Total Current Debt	170 000	232 000	126 000	228 000
Total Equity and Debt	1 369 000	1 450 000	1 347 000	1 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	12,32 %	−26,29 %	5,17 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	28,29 %	57,55 %	−144,06 %	37,85 %
Current Ratio	3,51	2,59	3,09	2,11
Quick Ratio	3,51	2,59	3,09	2,11
Equity Ratio	0,88	0,84	0,91	0,84
Gross Profit Margin	93,41 %	95,52 %	100 %	100 %