HUSTADVIKA ADVOKATKONTOR - ADVOKAT TRYGVE EIDE

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−175,1 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	828 000	911 000	1 090 000
Net Income	443 000	416 000	393 000	467 000
Total Assets	285 000	314 000	307 000	244 000
Total Equity	−253 000	−148 000	−142 000	−179 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	828 000	911 000	1 090 000
Expenditure	189 000	391 000	497 000	602 000
Operating Profit	445 000	437 000	414 000	488 000
Financial Income	15 000	0	0	1 000
Financial Costs	18 000	21 000	21 000	23 000
Financial Balance	−3 000	−21 000	−21 000	−22 000
Earnings Before Tax	443 000	416 000	393 000	467 000
Tax	0	0	0	0
Net Income	443 000	416 000	393 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	284 000	313 000	306 000	243 000
Total Assets	285 000	314 000	307 000	244 000
Total Retained Equity	−253 000	−148 000	−142 000	−179 000
Total Equity	−253 000	−148 000	−142 000	−179 000
Total Long-Term Debt	65 000	65 000	65 000	65 000
Total Current Debt	473 000	397 000	384 000	358 000
Total Equity and Debt	285 000	314 000	307 000	244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	628 000	824 000	912 000	1 078 000
Other Income	6 000	3 000	0	13 000
Revenue	634 000	828 000	911 000	1 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	391 000	497 000	602 000
Operating Profit	445 000	437 000	414 000	488 000
Financial Income	15 000	0	0	1 000
Financial Costs	18 000	21 000	21 000	23 000
Financial Balance	−3 000	−21 000	−21 000	−22 000
Dividends	0	0	0	0
Net Income	443 000	416 000	393 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	0	0	8 000
Total Current Assets	284 000	313 000	306 000	243 000
Total Assets	285 000	314 000	307 000	244 000
Total Equity	−253 000	−148 000	−142 000	−179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	65 000	65 000	65 000
Creditors	261 000	211 000	161 000	139 000
Unpaid Taxes	66 000	48 000	6 000	19 000
Dividends	0	0	0	0
Other Current Debt	12 000	0	13 000	0
Total Current Debt	473 000	397 000	384 000	358 000
Total Equity and Debt	285 000	314 000	307 000	244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−175,1 %	−281,08 %	−276,76 %	−260,89 %
Debt-to-Equity Ratio	−0,26	−0,44	−0,46	−0,36
Operating Profit Margin	70,19 %	52,78 %	45,44 %	44,77 %
Current Ratio	0,6	0,79	0,8	0,68
Quick Ratio	0,6	0,79	0,8	0,68
Equity Ratio	−0,89	−0,47	−0,46	−0,73
Gross Profit Margin	100 %	100 %	100 %	100 %