BELITO AS

1349 RYKKINN

Finances

Return on Equity

−17,15 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 759 000	739 000	644 000	0
Net Income	−806 000	579 000	613 000	634 000
Total Assets	14 598 000	34 207 000	11 035 000	11 019 000
Total Equity	4 699 000	10 255 000	9 626 000	9 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 759 000	739 000	644 000	0
Expenditure	1 859 000	28 000	20 000	8 000
Operating Profit	−100 000	711 000	624 000	−8 000
Financial Income	1 000	0	0	644 000
Financial Costs	707 000	132 000	10 000	0
Financial Balance	−706 000	−132 000	−10 000	644 000
Earnings Before Tax	−806 000	579 000	613 000	636 000
Tax	0	0	0	3 000
Net Income	−806 000	579 000	613 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 476 000	34 102 000	11 002 000	11 002 000
Total Current Assets	122 000	104 000	33 000	17 000
Total Assets	14 598 000	34 207 000	11 035 000	11 019 000
Total Retained Equity	4 549 000	10 105 000	9 526 000	8 912 000
Total Equity	4 699 000	10 255 000	9 626 000	9 012 000
Total Long-Term Debt	0	209 000	1 409 000	2 004 000
Total Current Debt	9 899 000	23 742 000	0	3 000
Total Equity and Debt	14 598 000	34 207 000	11 035 000	11 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 759 000	739 000	644 000	0
Revenue	1 759 000	739 000	644 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 859 000	28 000	20 000	8 000
Operating Profit	−100 000	711 000	624 000	−8 000
Financial Income	1 000	0	0	644 000
Financial Costs	707 000	132 000	10 000	0
Financial Balance	−706 000	−132 000	−10 000	644 000
Dividends	0	0	0	0
Net Income	−806 000	579 000	613 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 476 000	34 102 000	11 002 000	11 002 000
Total Fixed Assets	14 476 000	34 102 000	11 002 000	11 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	104 000	33 000	17 000
Total Current Assets	122 000	104 000	33 000	17 000
Total Assets	14 598 000	34 207 000	11 035 000	11 019 000
Total Equity	4 699 000	10 255 000	9 626 000	9 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	209 000	1 409 000	2 004 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 899 000	23 742 000	0	3 000
Total Equity and Debt	14 598 000	34 207 000	11 035 000	11 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,15 %	5,65 %	6,37 %	7,04 %
Debt-to-Equity Ratio	0	0,02	0,15	0,22
Operating Profit Margin	−5,69 %	96,21 %	96,89 %	-
Current Ratio	0,01	0	-	5,67
Quick Ratio	0,01	0	-	5,67
Equity Ratio	0,32	0,3	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	-