IVID AS

0383 OSLO

Finances

Share Ownership

Return on Equity

97,22 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 704 000	1 279 000	1 662 000
Net Income	140 000	188 000	102 000	192 000
Total Assets	703 000	781 000	540 000	663 000
Total Equity	144 000	204 000	216 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 704 000	1 279 000	1 662 000
Expenditure	1 663 000	1 463 000	1 149 000	1 416 000
Operating Profit	180 000	242 000	131 000	246 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	179 000	242 000	131 000	246 000
Tax	39 000	53 000	29 000	54 000
Net Income	140 000	188 000	102 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	43 000	33 000	17 000
Total Current Assets	638 000	738 000	508 000	646 000
Total Assets	703 000	781 000	540 000	663 000
Total Retained Equity	38 000	98 000	110 000	108 000
Total Equity	144 000	204 000	216 000	214 000
Total Long-Term Debt	1 000	2 000	2 000	1 000
Total Current Debt	559 000	576 000	323 000	448 000
Total Equity and Debt	703 000	781 000	540 000	663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 842 000	1 704 000	1 279 000	1 662 000
Other Income	0	0	0	0
Revenue	1 842 000	1 704 000	1 279 000	1 662 000
Cost of Goods Sold	61 000	0	0	0
Salary Costs	1 499 000	1 410 000	1 063 000	1 374 000
Depreciation	33 000	15 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	1 663 000	1 463 000	1 149 000	1 416 000
Operating Profit	180 000	242 000	131 000	246 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	200 000	100 000	100 000
Net Income	140 000	188 000	102 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	43 000	33 000	17 000
Total Tangible Assets	66 000	43 000	33 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	43 000	33 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	430 000	560 000	381 000	464 000
Total Current Assets	638 000	738 000	508 000	646 000
Total Assets	703 000	781 000	540 000	663 000
Total Equity	144 000	204 000	216 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	191 000	202 000	104 000	166 000
Dividends	200 000	200 000	100 000	100 000
Other Current Debt	128 000	120 000	91 000	129 000
Total Current Debt	559 000	576 000	323 000	448 000
Total Equity and Debt	703 000	781 000	540 000	663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,22 %	92,16 %	47,22 %	89,72 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	9,77 %	14,2 %	10,24 %	14,8 %
Current Ratio	1,14	1,28	1,57	1,44
Quick Ratio	1,14	1,28	1,57	1,44
Equity Ratio	0,2	0,26	0,4	0,32
Gross Profit Margin	96,69 %	100 %	100 %	100 %