VIK INTERIØR AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

13,19 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 500 000	5 500 000	4 700 000	5 500 000
Net Income	2 090 000	2 317 000	1 881 000	2 501 000
Total Assets	19 591 000	19 058 000	14 120 000	15 065 000
Total Equity	15 841 000	13 768 000	12 968 000	11 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 500 000	5 500 000	4 700 000	5 500 000
Expenditure	2 713 000	2 468 000	2 345 000	2 291 000
Operating Profit	2 788 000	3 032 000	2 356 000	3 209 000
Financial Income	0	0	1 000	1 000
Financial Costs	110 000	6 000	0	1 000
Financial Balance	−110 000	−6 000	1 000	0
Earnings Before Tax	2 679 000	3 026 000	2 356 000	3 208 000
Tax	589 000	709 000	475 000	707 000
Net Income	2 090 000	2 317 000	1 881 000	2 501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 526 000	18 312 000	13 380 000	14 498 000
Total Current Assets	65 000	746 000	740 000	567 000
Total Assets	19 591 000	19 058 000	14 120 000	15 065 000
Total Retained Equity	13 641 000	11 568 000	10 768 000	9 052 000
Total Equity	15 841 000	13 768 000	12 968 000	11 252 000
Total Long-Term Debt	0	0	0	84 000
Total Current Debt	3 750 000	5 290 000	1 153 000	3 729 000
Total Equity and Debt	19 591 000	19 058 000	14 120 000	15 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 500 000	5 500 000	4 700 000	5 500 000
Revenue	5 500 000	5 500 000	4 700 000	5 500 000
Cost of Goods Sold	−5 000	2 000	4 000	0
Salary Costs	714 000	729 000	710 000	723 000
Depreciation	1 187 000	992 000	1 071 000	1 070 000
Impairment	0	0	0	0
Expenditure	2 713 000	2 468 000	2 345 000	2 291 000
Operating Profit	2 788 000	3 032 000	2 356 000	3 209 000
Financial Income	0	0	1 000	1 000
Financial Costs	110 000	6 000	0	1 000
Financial Balance	−110 000	−6 000	1 000	0
Dividends	0	1 500 000	0	2 500 000
Net Income	2 090 000	2 317 000	1 881 000	2 501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	197 000	129 000	81 000	0
Real Eastate	19 329 000	18 160 000	13 229 000	14 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	70 000	139 000
Total Tangible Assets	19 329 000	18 182 000	13 299 000	14 369 000
Total Fiancial Fixed Assets	0	0	0	128 000
Total Fixed Assets	19 526 000	18 312 000	13 380 000	14 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	59 000	711 000	542 000
Total Current Assets	65 000	746 000	740 000	567 000
Total Assets	19 591 000	19 058 000	14 120 000	15 065 000
Total Equity	15 841 000	13 768 000	12 968 000	11 252 000
Short-Term Group Debt	22 000	1 733 000	212 000	0
Total Long-Term Debt	0	0	0	84 000
Creditors	76 000	1 932 000	50 000	101 000
Unpaid Taxes	280 000	83 000	229 000	246 000
Dividends	0	1 500 000	0	2 500 000
Other Current Debt	102 000	73 000	68 000	97 000
Total Current Debt	3 750 000	5 290 000	1 153 000	3 729 000
Total Equity and Debt	19 591 000	19 058 000	14 120 000	15 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	16,83 %	14,5 %	22,23 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	50,69 %	55,13 %	50,13 %	58,35 %
Current Ratio	0,02	0,14	0,64	0,15
Quick Ratio	0,02	0,14	0,64	0,15
Equity Ratio	0,81	0,72	0,92	0,75
Gross Profit Margin	100,09 %	99,96 %	99,91 %	100 %