JOKO 1

2686 LOM

Finances

Share Ownership

Return on Equity

63,01 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 097 000	842 000	430 000	717 000
Total Assets	2 698 000	1 185 000	129 000	214 000
Total Equity	1 741 000	644 000	−199 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−1 000	14 000	15 000	10 000
Operating Profit	1 000	−14 000	−15 000	−10 000
Financial Income	1 525 000	1 097 000	653 000	934 000
Financial Costs	9 000	3 000	4 000	0
Financial Balance	1 516 000	1 094 000	649 000	934 000
Earnings Before Tax	1 517 000	1 080 000	634 000	924 000
Tax	419 000	238 000	204 000	207 000
Net Income	1 097 000	842 000	430 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 695 000	1 171 000	73 000	73 000
Total Current Assets	2 000	14 000	56 000	141 000
Total Assets	2 698 000	1 185 000	129 000	214 000
Total Retained Equity	1 741 000	644 000	−199 000	2 000
Total Equity	1 741 000	644 000	−199 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	957 000	541 000	328 000	212 000
Total Equity and Debt	2 698 000	1 185 000	129 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−13 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 000	14 000	15 000	10 000
Operating Profit	1 000	−14 000	−15 000	−10 000
Financial Income	1 525 000	1 097 000	653 000	934 000
Financial Costs	9 000	3 000	4 000	0
Financial Balance	1 516 000	1 094 000	649 000	934 000
Dividends	0	0	630 000	720 000
Net Income	1 097 000	842 000	430 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 695 000	1 171 000	73 000	73 000
Total Fixed Assets	2 695 000	1 171 000	73 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	5 000	8 000
Total Current Assets	2 000	14 000	56 000	141 000
Total Assets	2 698 000	1 185 000	129 000	214 000
Total Equity	1 741 000	644 000	−199 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	630 000	720 000
Other Current Debt	515 000	196 000	0	0
Total Current Debt	957 000	541 000	328 000	212 000
Total Equity and Debt	2 698 000	1 185 000	129 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,01 %	130,75 %	−216,08 %	35 850 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,03	0,17	0,67
Quick Ratio	0	0,03	0,17	0,67
Equity Ratio	0,65	0,54	−1,54	0,01
Gross Profit Margin	-	-	-	-