FØRDEGÅRDEN AS

6800 FØRDE

Finances

Return on Equity

5,52 %

Current Ratio

37,78

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 850 000	7 898 000	7 538 000	7 406 000
Net Income	1 943 000	4 661 000	4 502 000	4 758 000
Total Assets	43 216 000	42 098 000	41 390 000	40 929 000
Total Equity	35 198 000	33 255 000	32 594 000	32 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 850 000	7 898 000	7 538 000	7 406 000
Expenditure	4 732 000	1 963 000	1 850 000	1 637 000
Operating Profit	2 118 000	5 934 000	5 688 000	5 769 000
Financial Income	527 000	264 000	304 000	332 000
Financial Costs	0	0	0	0
Financial Balance	527 000	264 000	304 000	332 000
Earnings Before Tax	2 645 000	6 199 000	5 992 000	6 101 000
Tax	702 000	1 537 000	1 490 000	1 344 000
Net Income	1 943 000	4 661 000	4 502 000	4 758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 316 000	16 959 000	17 854 000	18 749 000
Total Current Assets	26 900 000	25 140 000	23 536 000	22 180 000
Total Assets	43 216 000	42 098 000	41 390 000	40 929 000
Total Retained Equity	35 092 000	33 149 000	32 488 000	31 986 000
Total Equity	35 198 000	33 255 000	32 594 000	32 092 000
Total Long-Term Debt	7 306 000	3 306 000	3 306 000	3 306 000
Total Current Debt	712 000	5 537 000	5 490 000	5 531 000
Total Equity and Debt	43 216 000	42 098 000	41 390 000	40 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 850 000	7 898 000	7 538 000	7 406 000
Revenue	6 850 000	7 898 000	7 538 000	7 406 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	643 000	895 000	895 000	908 000
Impairment	0	0	0	0
Expenditure	4 732 000	1 963 000	1 850 000	1 637 000
Operating Profit	2 118 000	5 934 000	5 688 000	5 769 000
Financial Income	527 000	264 000	304 000	332 000
Financial Costs	0	0	0	0
Financial Balance	527 000	264 000	304 000	332 000
Dividends	0	4 000 000	4 000 000	4 000 000
Net Income	1 943 000	4 661 000	4 502 000	4 758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 937 000	16 579 000	17 475 000	18 370 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 937 000	16 579 000	17 475 000	18 370 000
Total Fiancial Fixed Assets	379 000	379 000	379 000	379 000
Total Fixed Assets	16 316 000	16 959 000	17 854 000	18 749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 361 000	25 016 000	23 330 000	22 140 000
Total Current Assets	26 900 000	25 140 000	23 536 000	22 180 000
Total Assets	43 216 000	42 098 000	41 390 000	40 929 000
Total Equity	35 198 000	33 255 000	32 594 000	32 092 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 306 000	3 306 000	3 306 000	3 306 000
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	16 000
Dividends	0	4 000 000	4 000 000	4 000 000
Other Current Debt	0	0	0	0
Total Current Debt	712 000	5 537 000	5 490 000	5 531 000
Total Equity and Debt	43 216 000	42 098 000	41 390 000	40 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,52 %	14,02 %	13,81 %	14,83 %
Debt-to-Equity Ratio	0,21	0,1	0,1	0,1
Operating Profit Margin	30,92 %	75,13 %	75,46 %	77,9 %
Current Ratio	37,78	4,54	4,29	4,01
Quick Ratio	37,78	4,54	4,29	4,01
Equity Ratio	0,81	0,79	0,79	0,78
Gross Profit Margin	99,99 %	100 %	100 %	100 %