ENBLOCK EIENDOM AS

4405 FLEKKEFJORD

Finances

Return on Equity

36,03 %

Current Ratio

0,56

Debt-to-Equity Ratio

−11,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	442 000	429 000	381 000
Net Income	−156 000	4 000	−10 000	−114 000
Total Assets	4 612 000	4 744 000	4 885 000	4 874 000
Total Equity	−433 000	−277 000	−281 000	−270 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	442 000	429 000	381 000
Expenditure	272 000	246 000	227 000	254 000
Operating Profit	108 000	196 000	203 000	127 000
Financial Income	0	0	0	0
Financial Costs	264 000	193 000	213 000	241 000
Financial Balance	−264 000	−193 000	−213 000	−241 000
Earnings Before Tax	−156 000	4 000	−10 000	−114 000
Tax	0	0	0	0
Net Income	−156 000	4 000	−10 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 484 000	4 623 000	4 858 000	4 768 000
Total Current Assets	128 000	121 000	26 000	106 000
Total Assets	4 612 000	4 744 000	4 885 000	4 874 000
Total Retained Equity	−1 143 000	−987 000	−991 000	−980 000
Total Equity	−433 000	−277 000	−281 000	−270 000
Total Long-Term Debt	4 815 000	4 815 000	5 000 000	5 000 000
Total Current Debt	230 000	206 000	166 000	144 000
Total Equity and Debt	4 612 000	4 744 000	4 885 000	4 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	379 000	442 000	429 000	381 000
Other Income	0	0	0	0
Revenue	379 000	442 000	429 000	381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	272 000	246 000	227 000	254 000
Operating Profit	108 000	196 000	203 000	127 000
Financial Income	0	0	0	0
Financial Costs	264 000	193 000	213 000	241 000
Financial Balance	−264 000	−193 000	−213 000	−241 000
Dividends	0	0	0	0
Net Income	−156 000	4 000	−10 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 092 000	3 175 000	3 257 000	3 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 092 000	3 175 000	3 257 000	3 340 000
Total Fiancial Fixed Assets	1 392 000	1 448 000	1 601 000	1 427 000
Total Fixed Assets	4 484 000	4 623 000	4 858 000	4 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	98 000	14 000	87 000
Total Current Assets	128 000	121 000	26 000	106 000
Total Assets	4 612 000	4 744 000	4 885 000	4 874 000
Total Equity	−433 000	−277 000	−281 000	−270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 815 000	4 815 000	5 000 000	5 000 000
Creditors	0	2 000	0	0
Unpaid Taxes	8 000	6 000	4 000	6 000
Dividends	0	0	0	0
Other Current Debt	222 000	198 000	162 000	138 000
Total Current Debt	230 000	206 000	166 000	144 000
Total Equity and Debt	4 612 000	4 744 000	4 885 000	4 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,03 %	−1,44 %	3,56 %	42,22 %
Debt-to-Equity Ratio	−11,12	−17,38	−17,79	−18,52
Operating Profit Margin	28,5 %	44,34 %	47,32 %	33,33 %
Current Ratio	0,56	0,59	0,16	0,74
Quick Ratio	0,56	0,59	0,16	0,74
Equity Ratio	−0,09	−0,06	−0,06	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %