LANGLIS VEI EIENDOM ANS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

11,29 %

Current Ratio

6,64

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 092 000	2 129 000	1 882 000
Net Income	1 126 000	127 000	1 013 000	619 000
Total Assets	14 364 000	14 931 000	14 748 000	14 764 000
Total Equity	9 971 000	8 845 000	8 719 000	7 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 092 000	2 129 000	1 882 000
Expenditure	895 000	1 776 000	893 000	1 011 000
Operating Profit	1 325 000	316 000	1 235 000	870 000
Financial Income	4 000	2 000	5 000	2 000
Financial Costs	203 000	191 000	228 000	253 000
Financial Balance	−199 000	−189 000	−223 000	−251 000
Earnings Before Tax	1 126 000	127 000	1 013 000	619 000
Tax	0	0	0	0
Net Income	1 126 000	127 000	1 013 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 500 000	13 659 000	13 930 000	14 201 000
Total Current Assets	863 000	1 272 000	817 000	563 000
Total Assets	14 364 000	14 931 000	14 748 000	14 764 000
Total Retained Equity	9 971 000	8 845 000	8 719 000	7 706 000
Total Equity	9 971 000	8 845 000	8 719 000	7 706 000
Total Long-Term Debt	4 262 000	5 170 000	5 915 000	6 740 000
Total Current Debt	130 000	916 000	114 000	318 000
Total Equity and Debt	14 364 000	14 931 000	14 748 000	14 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 220 000	2 092 000	2 129 000	1 882 000
Revenue	2 220 000	2 092 000	2 129 000	1 882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	4 000	2 000
Depreciation	274 000	271 000	271 000	222 000
Impairment	0	0	0	0
Expenditure	895 000	1 776 000	893 000	1 011 000
Operating Profit	1 325 000	316 000	1 235 000	870 000
Financial Income	4 000	2 000	5 000	2 000
Financial Costs	203 000	191 000	228 000	253 000
Financial Balance	−199 000	−189 000	−223 000	−251 000
Dividends	0	0	0	0
Net Income	1 126 000	127 000	1 013 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 233 000	13 484 000	13 735 000	14 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	268 000	176 000	196 000	0
Total Tangible Assets	13 500 000	13 659 000	13 930 000	14 201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 500 000	13 659 000	13 930 000	14 201 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	636 000	923 000	583 000	366 000
Total Current Assets	863 000	1 272 000	817 000	563 000
Total Assets	14 364 000	14 931 000	14 748 000	14 764 000
Total Equity	9 971 000	8 845 000	8 719 000	7 706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 262 000	5 170 000	5 915 000	6 740 000
Creditors	8 000	800 000	32 000	239 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	116 000	83 000	79 000
Total Current Debt	130 000	916 000	114 000	318 000
Total Equity and Debt	14 364 000	14 931 000	14 748 000	14 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	1,44 %	11,62 %	8,03 %
Debt-to-Equity Ratio	0,43	0,58	0,68	0,87
Operating Profit Margin	59,68 %	15,11 %	58,01 %	46,23 %
Current Ratio	6,64	1,39	7,17	1,77
Quick Ratio	6,64	1,39	7,17	1,77
Equity Ratio	0,69	0,59	0,59	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %