ENG EIENDOM KARMØY AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

15,41 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 226 000	1 104 000	951 000	750 000
Net Income	443 000	365 000	263 000	121 000
Total Assets	4 938 000	4 779 000	5 488 000	5 111 000
Total Equity	2 875 000	2 553 000	2 203 000	1 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 226 000	1 104 000	951 000	750 000
Expenditure	657 000	633 000	617 000	589 000
Operating Profit	568 000	471 000	334 000	160 000
Financial Income	0	5 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	4 000	4 000
Earnings Before Tax	568 000	476 000	338 000	163 000
Tax	125 000	111 000	74 000	43 000
Net Income	443 000	365 000	263 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 282 000	4 484 000	4 670 000	4 360 000
Total Current Assets	655 000	294 000	819 000	750 000
Total Assets	4 938 000	4 779 000	5 488 000	5 111 000
Total Retained Equity	2 660 000	2 337 000	1 988 000	1 758 000
Total Equity	2 875 000	2 553 000	2 203 000	1 973 000
Total Long-Term Debt	173 000	1 774 000	2 784 000	2 775 000
Total Current Debt	1 889 000	452 000	502 000	362 000
Total Equity and Debt	4 938 000	4 779 000	5 488 000	5 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 226 000	1 104 000	951 000	750 000
Revenue	1 226 000	1 104 000	951 000	750 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	202 000	201 000	133 000	163 000
Impairment	0	0	0	0
Expenditure	657 000	633 000	617 000	589 000
Operating Profit	568 000	471 000	334 000	160 000
Financial Income	0	5 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	4 000	4 000
Dividends	0	0	0	0
Net Income	443 000	365 000	263 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 256 000	4 428 000	4 584 000	4 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	56 000	86 000	116 000
Total Tangible Assets	4 282 000	4 484 000	4 670 000	4 360 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 282 000	4 484 000	4 670 000	4 360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	614 000	269 000	764 000	715 000
Total Current Assets	655 000	294 000	819 000	750 000
Total Assets	4 938 000	4 779 000	5 488 000	5 111 000
Total Equity	2 875 000	2 553 000	2 203 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	173 000	1 774 000	2 784 000	2 775 000
Creditors	76 000	16 000	152 000	67 000
Unpaid Taxes	22 000	7 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	1 687 000	312 000	293 000	250 000
Total Current Debt	1 889 000	452 000	502 000	362 000
Total Equity and Debt	4 938 000	4 779 000	5 488 000	5 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,41 %	14,3 %	11,94 %	6,13 %
Debt-to-Equity Ratio	0,06	0,69	1,26	1,41
Operating Profit Margin	46,33 %	42,66 %	35,12 %	21,33 %
Current Ratio	0,35	0,65	1,63	2,07
Quick Ratio	0,35	0,65	1,63	2,07
Equity Ratio	0,58	0,53	0,4	0,39
Gross Profit Margin	99,43 %	100 %	100 %	100 %