BLINK TRAFIKKSKOLE AS

4708 VENNESLA

Finances

Share Ownership

Return on Equity

0,5 %

Current Ratio

3,31

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 673 000	4 036 000	4 739 000	5 737 000
Net Income	6 000	8 000	115 000	371 000
Total Assets	2 364 000	2 426 000	3 110 000	3 278 000
Total Equity	1 190 000	1 184 000	1 476 000	1 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 673 000	4 036 000	4 739 000	5 737 000
Expenditure	3 632 000	4 004 000	4 550 000	5 198 000
Operating Profit	41 000	32 000	188 000	539 000
Financial Income	3 000	10 000	5 000	1 000
Financial Costs	37 000	32 000	55 000	59 000
Financial Balance	−34 000	−22 000	−50 000	−58 000
Earnings Before Tax	7 000	10 000	138 000	481 000
Tax	2 000	2 000	23 000	110 000
Net Income	6 000	8 000	115 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	1 075 000	1 748 000	1 987 000
Total Current Assets	1 419 000	1 351 000	1 362 000	1 291 000
Total Assets	2 364 000	2 426 000	3 110 000	3 278 000
Total Retained Equity	1 090 000	1 084 000	1 376 000	1 511 000
Total Equity	1 190 000	1 184 000	1 476 000	1 611 000
Total Long-Term Debt	745 000	629 000	1 098 000	987 000
Total Current Debt	429 000	612 000	536 000	680 000
Total Equity and Debt	2 364 000	2 426 000	3 110 000	3 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 536 000	3 976 000	4 587 000	5 677 000
Other Income	138 000	61 000	151 000	60 000
Revenue	3 673 000	4 036 000	4 739 000	5 737 000
Cost of Goods Sold	86 000	53 000	193 000	255 000
Salary Costs	2 225 000	2 510 000	2 557 000	2 792 000
Depreciation	322 000	441 000	585 000	596 000
Impairment	0	0	0	0
Expenditure	3 632 000	4 004 000	4 550 000	5 198 000
Operating Profit	41 000	32 000	188 000	539 000
Financial Income	3 000	10 000	5 000	1 000
Financial Costs	37 000	32 000	55 000	59 000
Financial Balance	−34 000	−22 000	−50 000	−58 000
Dividends	0	0	0	0
Net Income	6 000	8 000	115 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	97 000	98 000	89 000	98 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	847 000	975 000	1 657 000	1 888 000
Total Tangible Assets	847 000	975 000	1 657 000	1 888 000
Total Fiancial Fixed Assets	1 000	1 000	2 000	1 000
Total Fixed Assets	945 000	1 075 000	1 748 000	1 987 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	534 000	598 000	475 000
Total Current Assets	1 419 000	1 351 000	1 362 000	1 291 000
Total Assets	2 364 000	2 426 000	3 110 000	3 278 000
Total Equity	1 190 000	1 184 000	1 476 000	1 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	745 000	629 000	1 098 000	987 000
Creditors	78 000	74 000	98 000	141 000
Unpaid Taxes	143 000	136 000	159 000	147 000
Dividends	0	0	0	0
Other Current Debt	207 000	391 000	265 000	269 000
Total Current Debt	429 000	612 000	536 000	680 000
Total Equity and Debt	2 364 000	2 426 000	3 110 000	3 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,5 %	0,68 %	7,79 %	23,03 %
Debt-to-Equity Ratio	0,63	0,53	0,74	0,61
Operating Profit Margin	1,12 %	0,79 %	3,97 %	9,4 %
Current Ratio	3,31	2,21	2,54	1,9
Quick Ratio	3,31	2,21	2,54	1,9
Equity Ratio	0,5	0,49	0,47	0,49
Gross Profit Margin	97,66 %	98,69 %	95,93 %	95,56 %