SMART PARKERING AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

1,78 %

Current Ratio

−689

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	51 000	28 000	60 000
Net Income	13 000	16 000	1 000	11 000
Total Assets	730 000	724 000	742 000	761 000
Total Equity	730 000	717 000	701 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	51 000	28 000	60 000
Expenditure	38 000	30 000	25 000	44 000
Operating Profit	16 000	21 000	2 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Earnings Before Tax	17 000	21 000	1 000	14 000
Tax	4 000	5 000	0	3 000
Net Income	13 000	16 000	1 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	0	0	0
Total Current Assets	689 000	724 000	742 000	761 000
Total Assets	730 000	724 000	742 000	761 000
Total Retained Equity	430 000	417 000	401 000	443 000
Total Equity	730 000	717 000	701 000	743 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	−1 000	7 000	41 000	18 000
Total Equity and Debt	730 000	724 000	742 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	51 000	28 000	60 000
Other Income	0	0	0	0
Revenue	53 000	51 000	28 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	30 000	25 000	44 000
Operating Profit	16 000	21 000	2 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Dividends	0	0	43 000	0
Net Income	13 000	16 000	1 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	0	0	0
Total Tangible Assets	41 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	197 000	47 000	11 000
Total Current Assets	689 000	724 000	742 000	761 000
Total Assets	730 000	724 000	742 000	761 000
Total Equity	730 000	717 000	701 000	743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	−4 000	−4 000	−4 000	4 000
Unpaid Taxes	0	6 000	1 000	6 000
Dividends	0	0	43 000	0
Other Current Debt	0	0	0	5 000
Total Current Debt	−1 000	7 000	41 000	18 000
Total Equity and Debt	730 000	724 000	742 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,78 %	2,23 %	0,14 %	1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,19 %	41,18 %	7,14 %	25 %
Current Ratio	−689	103,43	18,1	42,28
Quick Ratio	−689	103,43	18,1	42,28
Equity Ratio	1	0,99	0,94	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %