NORDBORG INVEST AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

−18,11 %

Current Ratio

785

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	6 000	0	0
Net Income	−142 000	−29 000	0	−7 000
Total Assets	785 000	930 000	955 000	958 000
Total Equity	784 000	926 000	955 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	6 000	0	0
Expenditure	111 000	41 000	61 000	60 000
Operating Profit	−110 000	−35 000	−61 000	−61 000
Financial Income	1 000	7 000	61 000	54 000
Financial Costs	33 000	0	0	0
Financial Balance	−32 000	7 000	61 000	54 000
Earnings Before Tax	−142 000	−29 000	0	−7 000
Tax	0	0	0	0
Net Income	−142 000	−29 000	0	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	785 000	930 000	955 000	958 000
Total Assets	785 000	930 000	955 000	958 000
Total Retained Equity	754 000	896 000	925 000	925 000
Total Equity	784 000	926 000	955 000	955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	4 000	1 000	4 000
Total Equity and Debt	785 000	930 000	955 000	958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	0	0
Other Income	0	0	0	0
Revenue	0	6 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	4 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	41 000	61 000	60 000
Operating Profit	−110 000	−35 000	−61 000	−61 000
Financial Income	1 000	7 000	61 000	54 000
Financial Costs	33 000	0	0	0
Financial Balance	−32 000	7 000	61 000	54 000
Dividends	0	0	0	0
Net Income	−142 000	−29 000	0	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	390 000	423 000	417 000	358 000
Cash, Bank	390 000	506 000	535 000	597 000
Total Current Assets	785 000	930 000	955 000	958 000
Total Assets	785 000	930 000	955 000	958 000
Total Equity	784 000	926 000	955 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	4 000	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	4 000	1 000	4 000
Total Equity and Debt	785 000	930 000	955 000	958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,11 %	−3,13 %	0 %	−0,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−583,33 %	-	-
Current Ratio	785	232,5	955	239,5
Quick Ratio	785	232,5	955	239,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	-	-