HOX MEEDOM HOLDING AS

0782 OSLO

Finances

Return on Equity

19,95 %

Current Ratio

95,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	268 000	178 000	206 000
Net Income	3 576 000	4 142 000	48 000	2 446 000
Total Assets	18 054 000	14 469 000	10 289 000	10 262 000
Total Equity	17 926 000	14 350 000	10 208 000	10 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	268 000	178 000	206 000
Expenditure	269 000	135 000	126 000	104 000
Operating Profit	−90 000	134 000	53 000	102 000
Financial Income	3 737 000	4 055 000	19 000	2 390 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	3 736 000	4 055 000	18 000	2 388 000
Earnings Before Tax	3 646 000	4 188 000	71 000	2 491 000
Tax	69 000	46 000	23 000	45 000
Net Income	3 576 000	4 142 000	48 000	2 446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 591 000	11 297 000	5 493 000	5 383 000
Total Current Assets	7 464 000	3 173 000	4 796 000	4 879 000
Total Assets	18 054 000	14 469 000	10 289 000	10 262 000
Total Retained Equity	17 826 000	14 250 000	10 108 000	10 060 000
Total Equity	17 926 000	14 350 000	10 208 000	10 160 000
Total Long-Term Debt	50 000	65 000	49 000	49 000
Total Current Debt	78 000	55 000	32 000	54 000
Total Equity and Debt	18 054 000	14 469 000	10 289 000	10 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	179 000	268 000	178 000	206 000
Revenue	179 000	268 000	178 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	269 000	135 000	126 000	104 000
Operating Profit	−90 000	134 000	53 000	102 000
Financial Income	3 737 000	4 055 000	19 000	2 390 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	3 736 000	4 055 000	18 000	2 388 000
Dividends	0	0	0	0
Net Income	3 576 000	4 142 000	48 000	2 446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 639 000	2 697 000	2 755 000	2 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 639 000	2 697 000	2 755 000	2 812 000
Total Fiancial Fixed Assets	7 951 000	8 600 000	2 738 000	2 571 000
Total Fixed Assets	10 591 000	11 297 000	5 493 000	5 383 000
Stock	0	0	0	0
Total Investments	353 000	597 000	491 000	479 000
Cash, Bank	5 462 000	2 576 000	4 305 000	2 228 000
Total Current Assets	7 464 000	3 173 000	4 796 000	4 879 000
Total Assets	18 054 000	14 469 000	10 289 000	10 262 000
Total Equity	17 926 000	14 350 000	10 208 000	10 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	65 000	49 000	49 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	78 000	55 000	32 000	54 000
Total Equity and Debt	18 054 000	14 469 000	10 289 000	10 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,95 %	28,86 %	0,47 %	24,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−50,28 %	50 %	29,78 %	49,51 %
Current Ratio	95,69	57,69	149,88	90,35
Quick Ratio	95,69	57,69	149,88	90,35
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %