LJM AS

1475 FINSTADJORDET

Finances

Return on Equity

2,97 %

Current Ratio

474,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 644 000	64 779 000	173 971 000	57 824 000
Net Income	16 918 000	33 630 000	126 279 000	44 279 000
Total Assets	570 169 000	552 525 000	539 013 000	412 773 000
Total Equity	569 681 000	552 239 000	538 631 000	412 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 644 000	64 779 000	173 971 000	57 824 000
Expenditure	80 932 000	33 481 000	47 774 000	15 357 000
Operating Profit	13 712 000	31 298 000	124 947 000	42 467 000
Financial Income	3 660 000	2 591 000	2 055 000	2 233 000
Financial Costs	0	0	368 000	0
Financial Balance	3 660 000	2 591 000	1 687 000	2 233 000
Earnings Before Tax	17 372 000	33 890 000	126 633 000	44 700 000
Tax	454 000	260 000	354 000	421 000
Net Income	16 918 000	33 630 000	126 279 000	44 279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 793 000	287 869 000	250 760 000	258 047 000
Total Current Assets	231 376 000	264 656 000	288 253 000	154 726 000
Total Assets	570 169 000	552 525 000	539 013 000	412 773 000
Total Retained Equity	496 254 000	479 336 000	465 728 000	339 449 000
Total Equity	569 681 000	552 239 000	538 631 000	412 352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	285 000	382 000	421 000
Total Equity and Debt	570 169 000	552 525 000	539 013 000	412 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	94 644 000	64 779 000	173 971 000	57 824 000
Revenue	94 644 000	64 779 000	173 971 000	57 824 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	23 326 000	0	40 000 000	8 840 000
Expenditure	80 932 000	33 481 000	47 774 000	15 357 000
Operating Profit	13 712 000	31 298 000	124 947 000	42 467 000
Financial Income	3 660 000	2 591 000	2 055 000	2 233 000
Financial Costs	0	0	368 000	0
Financial Balance	3 660 000	2 591 000	1 687 000	2 233 000
Dividends	0	0	0	0
Net Income	16 918 000	33 630 000	126 279 000	44 279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 421 000	16 196 000	16 196 000	8 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 421 000	16 196 000	16 196 000	8 201 000
Total Fiancial Fixed Assets	313 372 000	271 672 000	234 563 000	249 846 000
Total Fixed Assets	338 793 000	287 869 000	250 760 000	258 047 000
Stock	0	0	0	0
Total Investments	137 004 000	184 104 000	209 424 000	111 127 000
Cash, Bank	63 295 000	33 433 000	39 633 000	15 336 000
Total Current Assets	231 376 000	264 656 000	288 253 000	154 726 000
Total Assets	570 169 000	552 525 000	539 013 000	412 773 000
Total Equity	569 681 000	552 239 000	538 631 000	412 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	26 000	28 000	0
Total Current Debt	488 000	285 000	382 000	421 000
Total Equity and Debt	570 169 000	552 525 000	539 013 000	412 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,97 %	6,09 %	23,44 %	10,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,49 %	48,32 %	71,82 %	73,44 %
Current Ratio	474,13	928,62	754,59	367,52
Quick Ratio	474,13	928,62	754,59	367,52
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %