ØYELEGE PER KLYVE AS

1383 ASKER

Finances

Share Ownership

Return on Equity

9,85 %

Current Ratio

28,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 013 000	5 090 000	4 869 000	4 875 000
Net Income	1 894 000	1 975 000	1 873 000	1 906 000
Total Assets	19 942 000	18 057 000	19 768 000	17 670 000
Total Equity	19 236 000	17 343 000	18 867 000	16 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 013 000	5 090 000	4 869 000	4 875 000
Expenditure	2 600 000	2 561 000	2 465 000	2 423 000
Operating Profit	2 413 000	2 528 000	2 403 000	2 451 000
Financial Income	11 000	11 000	21 000	13 000
Financial Costs	0	11 000	0	0
Financial Balance	11 000	0	21 000	13 000
Earnings Before Tax	2 424 000	2 528 000	2 424 000	2 464 000
Tax	530 000	553 000	550 000	558 000
Net Income	1 894 000	1 975 000	1 873 000	1 906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	136 000	214 000	387 000
Total Current Assets	19 854 000	17 922 000	19 553 000	17 284 000
Total Assets	19 942 000	18 057 000	19 768 000	17 670 000
Total Retained Equity	19 136 000	17 243 000	18 767 000	16 894 000
Total Equity	19 236 000	17 343 000	18 867 000	16 994 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	706 000	715 000	900 000	677 000
Total Equity and Debt	19 942 000	18 057 000	19 768 000	17 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 013 000	5 087 000	4 869 000	4 875 000
Other Income	0	3 000	0	0
Revenue	5 013 000	5 090 000	4 869 000	4 875 000
Cost of Goods Sold	3 000	7 000	3 000	5 000
Salary Costs	921 000	938 000	774 000	728 000
Depreciation	47 000	61 000	172 000	200 000
Impairment	0	0	0	0
Expenditure	2 600 000	2 561 000	2 465 000	2 423 000
Operating Profit	2 413 000	2 528 000	2 403 000	2 451 000
Financial Income	11 000	11 000	21 000	13 000
Financial Costs	0	11 000	0	0
Financial Balance	11 000	0	21 000	13 000
Dividends	0	0	0	0
Net Income	1 894 000	1 975 000	1 873 000	1 906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	136 000	214 000	387 000
Total Tangible Assets	88 000	136 000	214 000	387 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	136 000	214 000	387 000
Stock	0	0	0	0
Total Investments	17 293 000	17 293 000	15 323 000	13 823 000
Cash, Bank	2 389 000	498 000	4 126 000	3 364 000
Total Current Assets	19 854 000	17 922 000	19 553 000	17 284 000
Total Assets	19 942 000	18 057 000	19 768 000	17 670 000
Total Equity	19 236 000	17 343 000	18 867 000	16 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	14 000	89 000	12 000
Dividends	0	0	0	0
Other Current Debt	161 000	148 000	261 000	107 000
Total Current Debt	706 000	715 000	900 000	677 000
Total Equity and Debt	19 942 000	18 057 000	19 768 000	17 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,85 %	11,39 %	9,93 %	11,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,13 %	49,67 %	49,35 %	50,28 %
Current Ratio	28,12	25,07	21,73	25,53
Quick Ratio	28,12	25,07	21,73	25,53
Equity Ratio	0,96	0,96	0,95	0,96
Gross Profit Margin	99,94 %	99,86 %	99,94 %	99,9 %