STRANDGATEN 62 AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

2,24 %

Current Ratio

0,01

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 317 000	1 308 000	1 302 000	1 414 000
Net Income	133 000	194 000	106 000	436 000
Total Assets	30 066 000	30 397 000	30 761 000	31 945 000
Total Equity	5 949 000	5 949 000	5 923 000	5 817 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 317 000	1 308 000	1 302 000	1 414 000
Expenditure	853 000	765 000	775 000	743 000
Operating Profit	463 000	544 000	527 000	670 000
Financial Income	0	0	0	0
Financial Costs	293 000	295 000	391 000	199 000
Financial Balance	−293 000	−295 000	−391 000	−199 000
Earnings Before Tax	171 000	249 000	136 000	471 000
Tax	38 000	55 000	30 000	35 000
Net Income	133 000	194 000	106 000	436 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	30 044 000	30 374 000	30 736 000	31 023 000
Total Current Assets	22 000	22 000	25 000	922 000
Total Assets	30 066 000	30 397 000	30 761 000	31 945 000
Total Retained Equity	2 732 000	2 731 000	2 706 000	2 600 000
Total Equity	5 949 000	5 949 000	5 923 000	5 817 000
Total Long-Term Debt	21 376 000	20 698 000	20 245 000	19 329 000
Total Current Debt	2 741 000	3 750 000	4 592 000	6 799 000
Total Equity and Debt	30 066 000	30 397 000	30 761 000	31 945 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 317 000	1 308 000	1 302 000	1 414 000
Revenue	1 317 000	1 308 000	1 302 000	1 414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	576 000	572 000	567 000	561 000
Impairment	0	0	0	0
Expenditure	853 000	765 000	775 000	743 000
Operating Profit	463 000	544 000	527 000	670 000
Financial Income	0	0	0	0
Financial Costs	293 000	295 000	391 000	199 000
Financial Balance	−293 000	−295 000	−391 000	−199 000
Dividends	0	0	0	0
Net Income	133 000	194 000	106 000	436 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 044 000	30 374 000	30 736 000	31 023 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 044 000	30 374 000	30 736 000	31 023 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 044 000	30 374 000	30 736 000	31 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	22 000	22 000	25 000	922 000
Total Assets	30 066 000	30 397 000	30 761 000	31 945 000
Total Equity	5 949 000	5 949 000	5 923 000	5 817 000
Short-Term Group Debt	2 715 000	3 750 000	4 590 000	301 000
Total Long-Term Debt	21 376 000	20 698 000	20 245 000	19 329 000
Creditors	26 000	0	3 000	6 498 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 741 000	3 750 000	4 592 000	6 799 000
Total Equity and Debt	30 066 000	30 397 000	30 761 000	31 945 000

Financial indicators	2021	2020	2019	2018
Return on Equity	2,24 %	3,26 %	1,79 %	7,5 %
Debt-to-Equity Ratio	3,59	3,48	3,42	3,32
Operating Profit Margin	35,16 %	41,59 %	40,48 %	47,38 %
Current Ratio	0,01	0,01	0,01	0,14
Quick Ratio	0,01	0,01	0,01	0,14
Equity Ratio	0,2	0,2	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %