ADVOKATFIRMA JOHN TUFLÅTT MNA

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

111,44 %

Current Ratio

15,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 743 000	1 934 000	1 166 000
Net Income	1 120 000	1 454 000	1 656 000	936 000
Total Assets	1 075 000	1 396 000	1 281 000	753 000
Total Equity	1 005 000	1 282 000	1 184 000	660 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 743 000	1 934 000	1 166 000
Expenditure	233 000	289 000	279 000	231 000
Operating Profit	1 111 000	1 454 000	1 655 000	935 000
Financial Income	9 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	1 000	1 000
Earnings Before Tax	1 120 000	1 454 000	1 656 000	936 000
Tax	0	0	0	0
Net Income	1 120 000	1 454 000	1 656 000	936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 075 000	1 396 000	1 281 000	753 000
Total Assets	1 075 000	1 396 000	1 281 000	753 000
Total Retained Equity	1 005 000	1 282 000	1 184 000	660 000
Total Equity	1 005 000	1 282 000	1 184 000	660 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	114 000	97 000	93 000
Total Equity and Debt	1 075 000	1 396 000	1 281 000	753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 344 000	1 743 000	1 934 000	1 166 000
Other Income	0	0	0	0
Revenue	1 344 000	1 743 000	1 934 000	1 166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	289 000	279 000	231 000
Operating Profit	1 111 000	1 454 000	1 655 000	935 000
Financial Income	9 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	9 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	1 120 000	1 454 000	1 656 000	936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	22 000	38 000	14 000
Total Current Assets	1 075 000	1 396 000	1 281 000	753 000
Total Assets	1 075 000	1 396 000	1 281 000	753 000
Total Equity	1 005 000	1 282 000	1 184 000	660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	57 000	61 000	28 000
Unpaid Taxes	27 000	57 000	27 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	43 000
Total Current Debt	71 000	114 000	97 000	93 000
Total Equity and Debt	1 075 000	1 396 000	1 281 000	753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,44 %	113,42 %	139,86 %	141,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,66 %	83,42 %	85,57 %	80,19 %
Current Ratio	15,14	12,25	13,21	8,1
Quick Ratio	15,14	12,25	13,21	8,1
Equity Ratio	0,93	0,92	0,92	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %