ATHENE BYGGAGENTUR AS

0380 OSLO

Finances

Return on Equity

−5,01 %

Current Ratio

131,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	96 000	10 000	0
Net Income	−125 000	−125 000	727 000	739 000
Total Assets	2 498 000	2 619 000	2 755 000	2 525 000
Total Equity	2 493 000	2 618 000	2 743 000	2 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	96 000	10 000	0
Expenditure	125 000	221 000	283 000	262 000
Operating Profit	−125 000	−125 000	−273 000	−261 000
Financial Income	0	0	1 000 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	1 000 000
Earnings Before Tax	−125 000	−125 000	727 000	739 000
Tax	0	0	0	0
Net Income	−125 000	−125 000	727 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 842 000	1 917 000	2 146 000	2 269 000
Total Current Assets	656 000	702 000	609 000	257 000
Total Assets	2 498 000	2 619 000	2 755 000	2 525 000
Total Retained Equity	2 393 000	2 518 000	2 643 000	2 417 000
Total Equity	2 493 000	2 618 000	2 743 000	2 517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 000	11 000	9 000
Total Equity and Debt	2 498 000	2 619 000	2 755 000	2 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	96 000	10 000	0
Revenue	0	96 000	10 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	114 000	123 000	54 000
Impairment	0	0	0	0
Expenditure	125 000	221 000	283 000	262 000
Operating Profit	−125 000	−125 000	−273 000	−261 000
Financial Income	0	0	1 000 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000 000	1 000 000
Dividends	0	0	0	0
Net Income	−125 000	−125 000	727 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 708 000	1 749 000	1 790 000	1 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	135 000	322 000	404 000
Total Tangible Assets	1 809 000	1 884 000	2 112 000	2 235 000
Total Fiancial Fixed Assets	33 000	33 000	33 000	33 000
Total Fixed Assets	1 842 000	1 917 000	2 146 000	2 269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	100 000	109 000	257 000
Total Current Assets	656 000	702 000	609 000	257 000
Total Assets	2 498 000	2 619 000	2 755 000	2 525 000
Total Equity	2 493 000	2 618 000	2 743 000	2 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	9 000
Total Current Debt	5 000	1 000	11 000	9 000
Total Equity and Debt	2 498 000	2 619 000	2 755 000	2 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,01 %	−4,77 %	26,5 %	29,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−130,21 %	−2 730 %	-
Current Ratio	131,2	702	55,36	28,56
Quick Ratio	131,2	702	55,36	28,56
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	100 %	-