KRISTIANSTEN EVENT AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

−41,07 %

Current Ratio

3,17

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	29 000	609 000	360 000
Net Income	207 000	11 000	524 000	−262 000
Total Assets	92 000	6 000	66 000	115 000
Total Equity	−504 000	−711 000	−722 000	−1 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	29 000	609 000	360 000
Expenditure	8 000	18 000	86 000	622 000
Operating Profit	219 000	11 000	523 000	−262 000
Financial Income	0	0	1 000	0
Financial Costs	12 000	0	0	0
Financial Balance	−12 000	0	1 000	0
Earnings Before Tax	207 000	11 000	524 000	−262 000
Tax	0	0	0	0
Net Income	207 000	11 000	524 000	−262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	92 000	6 000	66 000	115 000
Total Assets	92 000	6 000	66 000	115 000
Total Retained Equity	−3 604 000	−3 811 000	−3 822 000	−4 347 000
Total Equity	−504 000	−711 000	−722 000	−1 247 000
Total Long-Term Debt	568 000	670 000	450 000	916 000
Total Current Debt	29 000	47 000	338 000	447 000
Total Equity and Debt	92 000	6 000	66 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	228 000	29 000	609 000	360 000
Other Income	0	0	0	0
Revenue	228 000	29 000	609 000	360 000
Cost of Goods Sold	0	0	0	22 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	18 000	86 000	622 000
Operating Profit	219 000	11 000	523 000	−262 000
Financial Income	0	0	1 000	0
Financial Costs	12 000	0	0	0
Financial Balance	−12 000	0	1 000	0
Dividends	0	0	0	0
Net Income	207 000	11 000	524 000	−262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 000	0	0	0
Cash, Bank	20 000	6 000	51 000	10 000
Total Current Assets	92 000	6 000	66 000	115 000
Total Assets	92 000	6 000	66 000	115 000
Total Equity	−504 000	−711 000	−722 000	−1 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	568 000	670 000	450 000	916 000
Creditors	1 000	45 000	307 000	334 000
Unpaid Taxes	27 000	2 000	32 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	107 000
Total Current Debt	29 000	47 000	338 000	447 000
Total Equity and Debt	92 000	6 000	66 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,07 %	−1,55 %	−72,58 %	21,01 %
Debt-to-Equity Ratio	−1,13	−0,94	−0,62	−0,73
Operating Profit Margin	96,05 %	37,93 %	85,88 %	−72,78 %
Current Ratio	3,17	0,13	0,2	0,26
Quick Ratio	3,17	0,13	0,2	0,26
Equity Ratio	−5,48	−118,5	−10,94	−10,84
Gross Profit Margin	100 %	100 %	100 %	93,89 %