LUNDBERG MASKIN AS

2072 DAL

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

0,24

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	690 000	666 000	731 000	741 000
Net Income	264 000	215 000	76 000	195 000
Total Assets	6 216 000	6 138 000	6 086 000	6 085 000
Total Equity	1 848 000	1 584 000	1 369 000	1 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	690 000	666 000	731 000	741 000
Expenditure	193 000	269 000	508 000	351 000
Operating Profit	498 000	397 000	223 000	390 000
Financial Income	0	0	0	0
Financial Costs	159 000	121 000	125 000	141 000
Financial Balance	−159 000	−121 000	−125 000	−141 000
Earnings Before Tax	338 000	276 000	98 000	249 000
Tax	74 000	61 000	22 000	55 000
Net Income	264 000	215 000	76 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 673 000	5 812 000	5 942 000	5 867 000
Total Current Assets	543 000	326 000	144 000	218 000
Total Assets	6 216 000	6 138 000	6 086 000	6 085 000
Total Retained Equity	1 748 000	1 484 000	1 269 000	950 000
Total Equity	1 848 000	1 584 000	1 369 000	1 050 000
Total Long-Term Debt	2 069 000	2 293 000	2 517 000	2 795 000
Total Current Debt	2 299 000	2 262 000	2 200 000	2 240 000
Total Equity and Debt	6 216 000	6 138 000	6 086 000	6 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	24 000	32 000	117 000
Other Income	676 000	642 000	699 000	625 000
Revenue	690 000	666 000	731 000	741 000
Cost of Goods Sold	14 000	24 000	30 000	3 000
Salary Costs	0	51 000	254 000	167 000
Depreciation	65 000	69 000	69 000	65 000
Impairment	0	0	0	0
Expenditure	193 000	269 000	508 000	351 000
Operating Profit	498 000	397 000	223 000	390 000
Financial Income	0	0	0	0
Financial Costs	159 000	121 000	125 000	141 000
Financial Balance	−159 000	−121 000	−125 000	−141 000
Dividends	0	0	0	0
Net Income	264 000	215 000	76 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	82 000	143 000	0
Real Eastate	5 654 000	5 715 000	5 775 000	5 836 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	23 000	32 000
Total Tangible Assets	5 665 000	5 730 000	5 799 000	5 867 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 673 000	5 812 000	5 942 000	5 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	294 000	110 000	142 000
Total Current Assets	543 000	326 000	144 000	218 000
Total Assets	6 216 000	6 138 000	6 086 000	6 085 000
Total Equity	1 848 000	1 584 000	1 369 000	1 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 069 000	2 293 000	2 517 000	2 795 000
Creditors	3 000	7 000	4 000	5 000
Unpaid Taxes	27 000	25 000	54 000	64 000
Dividends	0	0	0	0
Other Current Debt	2 269 000	2 230 000	2 142 000	2 147 000
Total Current Debt	2 299 000	2 262 000	2 200 000	2 240 000
Total Equity and Debt	6 216 000	6 138 000	6 086 000	6 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	13,57 %	5,55 %	18,57 %
Debt-to-Equity Ratio	1,12	1,45	1,84	2,66
Operating Profit Margin	72,17 %	59,61 %	30,51 %	52,63 %
Current Ratio	0,24	0,14	0,07	0,1
Quick Ratio	0,24	0,14	0,07	0,1
Equity Ratio	0,3	0,26	0,22	0,17
Gross Profit Margin	97,97 %	96,4 %	95,9 %	99,6 %