SAMEIET HOVDEN PANORAMA 1

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	385 000	485 000	376 000
Net Income	0	−92 000	32 000	11 000
Total Assets	96 000	84 000	149 000	123 000
Total Equity	29 000	29 000	122 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	385 000	485 000	376 000
Expenditure	537 000	475 000	450 000	363 000
Operating Profit	3 000	−90 000	35 000	13 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−2 000	−2 000
Earnings Before Tax	0	−92 000	32 000	11 000
Tax	0	0	0	0
Net Income	0	−92 000	32 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 000	84 000	149 000	123 000
Total Assets	96 000	84 000	149 000	123 000
Total Retained Equity	29 000	29 000	122 000	89 000
Total Equity	29 000	29 000	122 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	55 000	28 000	34 000
Total Equity and Debt	96 000	84 000	149 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	385 000	485 000	376 000
Revenue	540 000	385 000	485 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	537 000	475 000	450 000	363 000
Operating Profit	3 000	−90 000	35 000	13 000
Financial Income	0	0	1 000	1 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	0	−92 000	32 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	63 000	147 000	117 000
Total Current Assets	96 000	84 000	149 000	123 000
Total Assets	96 000	84 000	149 000	123 000
Total Equity	29 000	29 000	122 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	55 000	28 000	34 000
Total Current Debt	67 000	55 000	28 000	34 000
Total Equity and Debt	96 000	84 000	149 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−317,24 %	26,23 %	12,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,56 %	−23,38 %	7,22 %	3,46 %
Current Ratio	1,43	1,53	5,32	3,62
Quick Ratio	1,43	1,53	5,32	3,62
Equity Ratio	0,3	0,35	0,82	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table