company

SMIEJORDET SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−20,44 %

Current Ratio

4,22

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 423 000	1 247 000	1 186 000
Net Income	328 000	−1 134 000	−1 000	35 000
Total Assets	211 000	133 000	868 000	98 000
Total Equity	−1 605 000	−1 933 000	−799 000	−798 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 423 000	1 247 000	1 186 000
Expenditure	1 044 000	2 481 000	1 208 000	1 114 000
Operating Profit	418 000	−1 058 000	39 000	72 000
Financial Income	0	0	0	0
Financial Costs	90 000	76 000	40 000	37 000
Financial Balance	−90 000	−76 000	−40 000	−37 000
Earnings Before Tax	328 000	−1 134 000	−1 000	35 000
Tax	0	0	0	0
Net Income	328 000	−1 134 000	−1 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	211 000	133 000	868 000	98 000
Total Assets	211 000	133 000	868 000	98 000
Total Retained Equity	−1 605 000	−1 933 000	−799 000	−798 000
Total Equity	−1 605 000	−1 933 000	−799 000	−798 000
Total Long-Term Debt	1 766 000	1 986 000	1 600 000	757 000
Total Current Debt	50 000	80 000	67 000	139 000
Total Equity and Debt	211 000	133 000	868 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 461 000	1 423 000	1 247 000	1 186 000
Revenue	1 461 000	1 423 000	1 247 000	1 186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 044 000	2 481 000	1 208 000	1 114 000
Operating Profit	418 000	−1 058 000	39 000	72 000
Financial Income	0	0	0	0
Financial Costs	90 000	76 000	40 000	37 000
Financial Balance	−90 000	−76 000	−40 000	−37 000
Dividends	0	0	0	0
Net Income	328 000	−1 134 000	−1 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	91 000	819 000	63 000
Total Current Assets	211 000	133 000	868 000	98 000
Total Assets	211 000	133 000	868 000	98 000
Total Equity	−1 605 000	−1 933 000	−799 000	−798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 766 000	1 986 000	1 600 000	757 000
Creditors	13 000	64 000	37 000	124 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	15 000	30 000	15 000
Total Current Debt	50 000	80 000	67 000	139 000
Total Equity and Debt	211 000	133 000	868 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,44 %	58,67 %	0,13 %	−4,39 %
Debt-to-Equity Ratio	−1,1	−1,03	−2	−0,95
Operating Profit Margin	28,61 %	−74,35 %	3,13 %	6,07 %
Current Ratio	4,22	1,66	12,96	0,71
Quick Ratio	4,22	1,66	12,96	0,71
Equity Ratio	−7,61	−14,53	−0,92	−8,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English