SALSBURG 2 AS

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

56,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	15 000	51 000	18 000
Net Income	−279 000	−48 000	−2 000	−38 000
Total Assets	2 816 000	2 866 000	2 914 000	2 916 000
Total Equity	−495 000	−216 000	−168 000	−166 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	15 000	51 000	18 000
Expenditure	299 000	63 000	53 000	56 000
Operating Profit	−278 000	−47 000	−2 000	−37 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−279 000	−48 000	−2 000	−38 000
Tax	0	0	0	0
Net Income	−279 000	−48 000	−2 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 808 000	2 841 000	2 873 000	2 906 000
Total Current Assets	9 000	25 000	40 000	10 000
Total Assets	2 816 000	2 866 000	2 914 000	2 916 000
Total Retained Equity	−795 000	−516 000	−468 000	−466 000
Total Equity	−495 000	−216 000	−168 000	−166 000
Total Long-Term Debt	3 312 000	3 082 000	3 082 000	3 082 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 816 000	2 866 000	2 914 000	2 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	15 000	51 000	18 000
Revenue	20 000	15 000	51 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	299 000	63 000	53 000	56 000
Operating Profit	−278 000	−47 000	−2 000	−37 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−279 000	−48 000	−2 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 808 000	2 841 000	2 873 000	2 906 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 808 000	2 841 000	2 873 000	2 906 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 808 000	2 841 000	2 873 000	2 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	25 000	40 000	10 000
Total Current Assets	9 000	25 000	40 000	10 000
Total Assets	2 816 000	2 866 000	2 914 000	2 916 000
Total Equity	−495 000	−216 000	−168 000	−166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 312 000	3 082 000	3 082 000	3 082 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 816 000	2 866 000	2 914 000	2 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,36 %	22,22 %	1,19 %	22,89 %
Debt-to-Equity Ratio	−6,69	−14,27	−18,35	−18,57
Operating Profit Margin	−1 390 %	−313,33 %	−3,92 %	−205,56 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,18	−0,08	−0,06	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %