STENSLI EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

−6,76 %

Current Ratio

6,62

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	403 000	561 000	550 000	304 000
Net Income	−143 000	19 000	251 000	60 000
Total Assets	5 610 000	5 787 000	4 522 000	4 502 000
Total Equity	2 115 000	2 258 000	2 239 000	1 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	403 000	561 000	550 000	304 000
Expenditure	525 000	465 000	165 000	146 000
Operating Profit	−122 000	96 000	385 000	158 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	63 000	72 000	65 000	85 000
Financial Balance	−62 000	−71 000	−64 000	−81 000
Earnings Before Tax	−183 000	24 000	321 000	77 000
Tax	−40 000	5 000	71 000	17 000
Net Income	−143 000	19 000	251 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 821 000	5 067 000	3 854 000	3 927 000
Total Current Assets	788 000	720 000	668 000	575 000
Total Assets	5 610 000	5 787 000	4 522 000	4 502 000
Total Retained Equity	1 215 000	0	1 339 000	1 088 000
Total Equity	2 115 000	2 258 000	2 239 000	1 988 000
Total Long-Term Debt	3 376 000	3 455 000	2 118 000	2 411 000
Total Current Debt	119 000	75 000	166 000	103 000
Total Equity and Debt	5 610 000	5 787 000	4 522 000	4 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	403 000	561 000	550 000	304 000
Revenue	403 000	561 000	550 000	304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	246 000	174 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	525 000	465 000	165 000	146 000
Operating Profit	−122 000	96 000	385 000	158 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	63 000	72 000	65 000	85 000
Financial Balance	−62 000	−71 000	−64 000	−81 000
Dividends	0	0	0	0
Net Income	−143 000	19 000	251 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 821 000	5 067 000	3 854 000	3 927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 821 000	5 067 000	3 854 000	3 927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 821 000	5 067 000	3 854 000	3 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	693 000	666 000	499 000
Total Current Assets	788 000	720 000	668 000	575 000
Total Assets	5 610 000	5 787 000	4 522 000	4 502 000
Total Equity	2 115 000	2 258 000	2 239 000	1 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 376 000	3 455 000	2 118 000	2 411 000
Creditors	53 000	66 000	6 000	6 000
Unpaid Taxes	7 000	1 000	26 000	16 000
Dividends	0	0	0	0
Other Current Debt	59 000	−2 000	54 000	54 000
Total Current Debt	119 000	75 000	166 000	103 000
Total Equity and Debt	5 610 000	5 787 000	4 522 000	4 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,76 %	0,84 %	11,21 %	3,02 %
Debt-to-Equity Ratio	1,6	1,53	0,95	1,21
Operating Profit Margin	−30,27 %	17,11 %	70 %	51,97 %
Current Ratio	6,62	9,6	4,02	5,58
Quick Ratio	6,62	9,6	4,02	5,58
Equity Ratio	0,38	0,39	0,5	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %