KLINIKK FJELD AS

0368 OSLO

Finances

Share Ownership

Return on Equity

472,35 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 690 000	2 979 000	2 827 000	3 316 000
Net Income	1 025 000	1 373 000	1 257 000	1 572 000
Total Assets	1 623 000	2 042 000	2 211 000	2 541 000
Total Equity	217 000	192 000	119 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 690 000	2 979 000	2 827 000	3 316 000
Expenditure	1 382 000	1 238 000	1 175 000	1 300 000
Operating Profit	1 308 000	1 741 000	1 653 000	2 016 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	4 000	0	0
Financial Balance	0	−4 000	1 000	1 000
Earnings Before Tax	1 307 000	1 737 000	1 653 000	2 016 000
Tax	282 000	364 000	396 000	444 000
Net Income	1 025 000	1 373 000	1 257 000	1 572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	36 000	36 000	36 000
Total Current Assets	1 587 000	2 006 000	2 176 000	2 505 000
Total Assets	1 623 000	2 042 000	2 211 000	2 541 000
Total Retained Equity	103 000	78 000	5 000	348 000
Total Equity	217 000	192 000	119 000	462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 406 000	1 850 000	2 092 000	2 079 000
Total Equity and Debt	1 623 000	2 042 000	2 211 000	2 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 594 000	2 885 000	2 729 000	3 130 000
Other Income	96 000	95 000	98 000	186 000
Revenue	2 690 000	2 979 000	2 827 000	3 316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	694 000	694 000	599 000	733 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 382 000	1 238 000	1 175 000	1 300 000
Operating Profit	1 308 000	1 741 000	1 653 000	2 016 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	4 000	0	0
Financial Balance	0	−4 000	1 000	1 000
Dividends	1 000 000	1 300 000	1 600 000	1 500 000
Net Income	1 025 000	1 373 000	1 257 000	1 572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	36 000	36 000	36 000
Total Tangible Assets	36 000	36 000	36 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	36 000	36 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	993 000	1 415 000	1 574 000	1 969 000
Total Current Assets	1 587 000	2 006 000	2 176 000	2 505 000
Total Assets	1 623 000	2 042 000	2 211 000	2 541 000
Total Equity	217 000	192 000	119 000	462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	62 000	29 000	31 000
Unpaid Taxes	46 000	51 000	41 000	51 000
Dividends	1 000 000	1 300 000	1 600 000	1 500 000
Other Current Debt	55 000	55 000	45 000	52 000
Total Current Debt	1 406 000	1 850 000	2 092 000	2 079 000
Total Equity and Debt	1 623 000	2 042 000	2 211 000	2 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	472,35 %	715,1 %	1 056,3 %	340,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,62 %	58,44 %	58,47 %	60,8 %
Current Ratio	1,13	1,08	1,04	1,2
Quick Ratio	1,13	1,08	1,04	1,2
Equity Ratio	0,13	0,09	0,05	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %