AKSE EIENDOM AS

9414 HARSTAD

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

1,5

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 354 000	1 552 000	1 174 000	960 000
Net Income	88 000	337 000	496 000	256 000
Total Assets	9 512 000	9 454 000	9 317 000	6 002 000
Total Equity	2 349 000	2 260 000	1 924 000	1 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 354 000	1 552 000	1 174 000	960 000
Expenditure	959 000	943 000	420 000	502 000
Operating Profit	395 000	608 000	755 000	457 000
Financial Income	0	0	0	0
Financial Costs	276 000	188 000	119 000	129 000
Financial Balance	−276 000	−188 000	−119 000	−129 000
Earnings Before Tax	119 000	421 000	636 000	329 000
Tax	31 000	84 000	140 000	72 000
Net Income	88 000	337 000	496 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 356 000	9 130 000	8 949 000	5 771 000
Total Current Assets	156 000	324 000	368 000	231 000
Total Assets	9 512 000	9 454 000	9 317 000	6 002 000
Total Retained Equity	2 249 000	2 160 000	1 824 000	1 328 000
Total Equity	2 349 000	2 260 000	1 924 000	1 428 000
Total Long-Term Debt	7 059 000	6 997 000	7 181 000	4 364 000
Total Current Debt	104 000	197 000	212 000	210 000
Total Equity and Debt	9 512 000	9 454 000	9 317 000	6 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 354 000	1 552 000	1 174 000	960 000
Revenue	1 354 000	1 552 000	1 174 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−13 000
Depreciation	102 000	45 000	0	0
Impairment	0	0	0	0
Expenditure	959 000	943 000	420 000	502 000
Operating Profit	395 000	608 000	755 000	457 000
Financial Income	0	0	0	0
Financial Costs	276 000	188 000	119 000	129 000
Financial Balance	−276 000	−188 000	−119 000	−129 000
Dividends	0	0	0	0
Net Income	88 000	337 000	496 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 949 000	8 949 000	8 949 000	5 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	407 000	180 000	0	0
Total Tangible Assets	9 356 000	9 130 000	8 949 000	5 771 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 356 000	9 130 000	8 949 000	5 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	307 000	356 000	222 000
Total Current Assets	156 000	324 000	368 000	231 000
Total Assets	9 512 000	9 454 000	9 317 000	6 002 000
Total Equity	2 349 000	2 260 000	1 924 000	1 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 059 000	6 997 000	7 181 000	4 364 000
Creditors	0	43 000	0	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	69 000	72 000	80 000
Total Current Debt	104 000	197 000	212 000	210 000
Total Equity and Debt	9 512 000	9 454 000	9 317 000	6 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	14,91 %	25,78 %	17,93 %
Debt-to-Equity Ratio	3,01	3,1	3,73	3,06
Operating Profit Margin	29,17 %	39,18 %	64,31 %	47,6 %
Current Ratio	1,5	1,64	1,74	1,1
Quick Ratio	1,5	1,64	1,74	1,1
Equity Ratio	0,25	0,24	0,21	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %