CHRISTINE & CO AS

0772 OSLO

Finances

Share Ownership

Return on Equity

29,46 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	100 000	120 000	84 000
Net Income	33 000	35 000	20 000	6 000
Total Assets	144 000	178 000	162 000	127 000
Total Equity	112 000	155 000	121 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	100 000	120 000	84 000
Expenditure	106 000	56 000	94 000	76 000
Operating Profit	44 000	44 000	26 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	44 000	26 000	8 000
Tax	11 000	10 000	6 000	2 000
Net Income	33 000	35 000	20 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	6 000	12 000	0
Total Current Assets	132 000	172 000	150 000	127 000
Total Assets	144 000	178 000	162 000	127 000
Total Retained Equity	12 000	55 000	21 000	0
Total Equity	112 000	155 000	121 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	23 000	41 000	26 000
Total Equity and Debt	144 000	178 000	162 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	100 000	120 000	84 000
Other Income	0	0	0	0
Revenue	150 000	100 000	120 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	57 000	57 000
Depreciation	12 000	6 000	6 000	0
Impairment	0	0	0	0
Expenditure	106 000	56 000	94 000	76 000
Operating Profit	44 000	44 000	26 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	76 000	0	0	28 000
Net Income	33 000	35 000	20 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	6 000	12 000	0
Total Tangible Assets	12 000	6 000	12 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	6 000	12 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	132 000	172 000	150 000	127 000
Total Assets	144 000	178 000	162 000	127 000
Total Equity	112 000	155 000	121 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	31 000	8 000
Unpaid Taxes	19 000	4 000	4 000	16 000
Dividends	76 000	0	0	28 000
Other Current Debt	0	0	0	0
Total Current Debt	32 000	23 000	41 000	26 000
Total Equity and Debt	144 000	178 000	162 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,46 %	22,58 %	16,53 %	6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,33 %	44 %	21,67 %	9,52 %
Current Ratio	4,13	7,48	3,66	4,88
Quick Ratio	4,13	7,48	3,66	4,88
Equity Ratio	0,78	0,87	0,75	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %