CITY EIENDOM 1 AS

3518 HØNEFOSS

Finances

Share Ownership

Return on Equity

12,08 %

Current Ratio

6,24

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	494 000	1 118 000	593 000	9 446 000
Net Income	240 000	704 000	268 000	6 909 000
Total Assets	3 378 000	3 363 000	5 865 000	14 182 000
Total Equity	1 987 000	1 746 000	4 043 000	10 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	494 000	1 118 000	593 000	9 446 000
Expenditure	231 000	245 000	315 000	588 000
Operating Profit	263 000	874 000	278 000	8 859 000
Financial Income	45 000	28 000	66 000	33 000
Financial Costs	0	0	0	34 000
Financial Balance	45 000	28 000	66 000	−1 000
Earnings Before Tax	308 000	902 000	344 000	8 858 000
Tax	68 000	198 000	76 000	1 949 000
Net Income	240 000	704 000	268 000	6 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 045 000	1 108 000	3 489 000	3 632 000
Total Current Assets	2 333 000	2 255 000	2 376 000	10 550 000
Total Assets	3 378 000	3 363 000	5 865 000	14 182 000
Total Retained Equity	1 487 000	1 246 000	3 543 000	10 274 000
Total Equity	1 987 000	1 746 000	4 043 000	10 774 000
Total Long-Term Debt	1 017 000	1 212 000	1 310 000	2 903 000
Total Current Debt	374 000	405 000	512 000	504 000
Total Equity and Debt	3 378 000	3 363 000	5 865 000	14 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	494 000	478 000	593 000	873 000
Other Income	0	641 000	0	8 573 000
Revenue	494 000	1 118 000	593 000	9 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	63 000	72 000	143 000	251 000
Impairment	0	0	0	0
Expenditure	231 000	245 000	315 000	588 000
Operating Profit	263 000	874 000	278 000	8 859 000
Financial Income	45 000	28 000	66 000	33 000
Financial Costs	0	0	0	34 000
Financial Balance	45 000	28 000	66 000	−1 000
Dividends	0	0	0	0
Net Income	240 000	704 000	268 000	6 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 045 000	1 108 000	3 489 000	3 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 045 000	1 108 000	3 489 000	3 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 045 000	1 108 000	3 489 000	3 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 333 000	2 255 000	2 376 000	10 550 000
Total Current Assets	2 333 000	2 255 000	2 376 000	10 550 000
Total Assets	3 378 000	3 363 000	5 865 000	14 182 000
Total Equity	1 987 000	1 746 000	4 043 000	10 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 017 000	1 212 000	1 310 000	2 903 000
Creditors	0	0	0	0
Unpaid Taxes	104 000	102 000	104 000	125 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	52 000	17 000
Total Current Debt	374 000	405 000	512 000	504 000
Total Equity and Debt	3 378 000	3 363 000	5 865 000	14 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	40,32 %	6,63 %	64,13 %
Debt-to-Equity Ratio	0,51	0,69	0,32	0,27
Operating Profit Margin	53,24 %	78,18 %	46,88 %	93,79 %
Current Ratio	6,24	5,57	4,64	20,93
Quick Ratio	6,24	5,57	4,64	20,93
Equity Ratio	0,59	0,52	0,69	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %