MUNKEDAMSVEIEN 59 APARTMENTS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

4,2 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 279 000	4 028 000	3 951 000	3 751 000
Net Income	2 393 000	2 453 000	2 033 000	1 958 000
Total Assets	60 440 000	58 979 000	55 983 000	55 798 000
Total Equity	57 034 000	57 116 000	55 880 000	53 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 279 000	4 028 000	3 951 000	3 751 000
Expenditure	1 462 000	987 000	1 392 000	1 171 000
Operating Profit	2 817 000	3 041 000	2 560 000	2 581 000
Financial Income	251 000	109 000	54 000	17 000
Financial Costs	0	5 000	8 000	87 000
Financial Balance	251 000	104 000	46 000	−70 000
Earnings Before Tax	3 068 000	3 145 000	2 606 000	2 511 000
Tax	675 000	692 000	573 000	552 000
Net Income	2 393 000	2 453 000	2 033 000	1 958 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 318 000	58 960 000	55 948 000	52 895 000
Total Current Assets	122 000	19 000	35 000	2 903 000
Total Assets	60 440 000	58 979 000	55 983 000	55 798 000
Total Retained Equity	7 534 000	7 616 000	6 380 000	4 347 000
Total Equity	57 034 000	57 116 000	55 880 000	53 847 000
Total Long-Term Debt	93 000	116 000	0	1 950 000
Total Current Debt	3 313 000	1 747 000	102 000	0
Total Equity and Debt	60 440 000	58 979 000	55 983 000	55 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 266 000	4 025 000	3 910 000	3 731 000
Other Income	12 000	3 000	41 000	20 000
Revenue	4 279 000	4 028 000	3 951 000	3 751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 462 000	987 000	1 392 000	1 171 000
Operating Profit	2 817 000	3 041 000	2 560 000	2 581 000
Financial Income	251 000	109 000	54 000	17 000
Financial Costs	0	5 000	8 000	87 000
Financial Balance	251 000	104 000	46 000	−70 000
Dividends	0	0	0	0
Net Income	2 393 000	2 453 000	2 033 000	1 958 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	232 000	806 000
Real Eastate	52 089 000	52 089 000	52 089 000	52 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 089 000	52 089 000	52 089 000	52 089 000
Total Fiancial Fixed Assets	8 229 000	6 871 000	3 626 000	0
Total Fixed Assets	60 318 000	58 960 000	55 948 000	52 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 903 000
Total Current Assets	122 000	19 000	35 000	2 903 000
Total Assets	60 440 000	58 979 000	55 983 000	55 798 000
Total Equity	57 034 000	57 116 000	55 880 000	53 847 000
Short-Term Group Debt	3 174 000	1 561 000	0	0
Total Long-Term Debt	93 000	116 000	0	1 950 000
Creditors	140 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	186 000	102 000	0
Total Current Debt	3 313 000	1 747 000	102 000	0
Total Equity and Debt	60 440 000	58 979 000	55 983 000	55 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,2 %	4,29 %	3,64 %	3,64 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	65,83 %	75,5 %	64,79 %	68,81 %
Current Ratio	0,04	0,01	0,34	-
Quick Ratio	0,04	0,01	0,34	-
Equity Ratio	0,94	0,97	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %