BRADBENKEN EIENDOM AS

0251 OSLO

Finances

Return on Equity

−248,3 %

Current Ratio

0,24

Debt-to-Equity Ratio

22,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 526 000	18 733 000	18 571 000	18 099 000
Net Income	−10 138 000	1 284 000	276 000	2 393 000
Total Assets	143 840 000	162 474 000	126 777 000	135 078 000
Total Equity	4 083 000	14 221 000	18 722 000	20 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 526 000	18 733 000	18 571 000	18 099 000
Expenditure	30 857 000	13 625 000	15 860 000	12 925 000
Operating Profit	−9 331 000	5 108 000	2 711 000	5 174 000
Financial Income	1 000	6 000	594 000	580 000
Financial Costs	3 668 000	3 414 000	3 013 000	2 991 000
Financial Balance	−3 667 000	−3 408 000	−2 419 000	−2 411 000
Earnings Before Tax	−12 998 000	1 699 000	292 000	2 762 000
Tax	−2 859 000	415 000	15 000	369 000
Net Income	−10 138 000	1 284 000	276 000	2 393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 251 000	155 392 000	103 914 000	107 933 000
Total Current Assets	11 588 000	7 081 000	22 863 000	27 145 000
Total Assets	143 840 000	162 474 000	126 777 000	135 078 000
Total Retained Equity	−9 585 000	553 000	5 054 000	6 800 000
Total Equity	4 083 000	14 221 000	18 722 000	20 468 000
Total Long-Term Debt	91 820 000	94 680 000	95 946 000	96 517 000
Total Current Debt	47 937 000	53 573 000	12 109 000	18 092 000
Total Equity and Debt	143 840 000	162 474 000	126 777 000	135 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 526 000	18 733 000	18 571 000	18 099 000
Other Income	0	0	0	0
Revenue	21 526 000	18 733 000	18 571 000	18 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 623 000	5 756 000	5 075 000	4 883 000
Impairment	0	0	0	0
Expenditure	30 857 000	13 625 000	15 860 000	12 925 000
Operating Profit	−9 331 000	5 108 000	2 711 000	5 174 000
Financial Income	1 000	6 000	594 000	580 000
Financial Costs	3 668 000	3 414 000	3 013 000	2 991 000
Financial Balance	−3 667 000	−3 408 000	−2 419 000	−2 411 000
Dividends	0	0	0	0
Net Income	−10 138 000	1 284 000	276 000	2 393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	131 734 000	154 848 000	103 326 000	107 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	150 000	182 000	221 000
Total Tangible Assets	131 857 000	154 998 000	103 508 000	107 584 000
Total Fiancial Fixed Assets	395 000	395 000	407 000	349 000
Total Fixed Assets	132 251 000	155 392 000	103 914 000	107 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 588 000	7 081 000	22 863 000	27 145 000
Total Assets	143 840 000	162 474 000	126 777 000	135 078 000
Total Equity	4 083 000	14 221 000	18 722 000	20 468 000
Short-Term Group Debt	32 605 000	43 743 000	2 666 000	7 132 000
Total Long-Term Debt	91 820 000	94 680 000	95 946 000	96 517 000
Creditors	387 000	1 934 000	1 243 000	745 000
Unpaid Taxes	1 397 000	1 082 000	48 000	1 244 000
Dividends	0	0	0	0
Other Current Debt	13 548 000	6 815 000	8 152 000	8 952 000
Total Current Debt	47 937 000	53 573 000	12 109 000	18 092 000
Total Equity and Debt	143 840 000	162 474 000	126 777 000	135 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−248,3 %	9,03 %	1,47 %	11,69 %
Debt-to-Equity Ratio	22,49	6,66	5,12	4,72
Operating Profit Margin	−43,35 %	27,27 %	14,6 %	28,59 %
Current Ratio	0,24	0,13	1,89	1,5
Quick Ratio	0,24	0,13	1,89	1,5
Equity Ratio	0,03	0,09	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %