HUSVIKA AS

3113 TØNSBERG

Finances

Return on Equity

0,52 %

Current Ratio

239,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	107 000	110 000	103 000
Net Income	53 000	31 104 000	−124 000	−826 000
Total Assets	10 234 000	12 161 000	3 907 000	5 634 000
Total Equity	10 191 000	10 138 000	3 880 000	5 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	107 000	110 000	103 000
Expenditure	362 000	232 000	243 000	403 000
Operating Profit	−313 000	−126 000	−133 000	−300 000
Financial Income	524 000	31 229 000	9 000	17 000
Financial Costs	158 000	0	0	457 000
Financial Balance	366 000	31 229 000	9 000	−440 000
Earnings Before Tax	53 000	31 104 000	−124 000	−740 000
Tax	0	0	0	86 000
Net Income	53 000	31 104 000	−124 000	−826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	170 000	2 750 000	2 762 000
Total Current Assets	10 063 000	11 991 000	1 157 000	2 871 000
Total Assets	10 234 000	12 161 000	3 907 000	5 634 000
Total Retained Equity	10 087 000	10 034 000	3 776 000	5 490 000
Total Equity	10 191 000	10 138 000	3 880 000	5 594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	2 023 000	28 000	40 000
Total Equity and Debt	10 234 000	12 161 000	3 907 000	5 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	49 000	0	49 000
Other Income	0	58 000	110 000	54 000
Revenue	49 000	107 000	110 000	103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	278 000	100 000	80 000	261 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	362 000	232 000	243 000	403 000
Operating Profit	−313 000	−126 000	−133 000	−300 000
Financial Income	524 000	31 229 000	9 000	17 000
Financial Costs	158 000	0	0	457 000
Financial Balance	366 000	31 229 000	9 000	−440 000
Dividends	0	0	1 590 000	3 690 000
Net Income	53 000	31 104 000	−124 000	−826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 480 000	2 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 480 000	2 480 000
Total Fiancial Fixed Assets	170 000	170 000	269 000	282 000
Total Fixed Assets	170 000	170 000	2 750 000	2 762 000
Stock	0	0	0	0
Total Investments	7 846 000	8 004 000	0	0
Cash, Bank	2 217 000	3 938 000	1 157 000	2 822 000
Total Current Assets	10 063 000	11 991 000	1 157 000	2 871 000
Total Assets	10 234 000	12 161 000	3 907 000	5 634 000
Total Equity	10 191 000	10 138 000	3 880 000	5 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	5 000
Unpaid Taxes	12 000	13 000	6 000	10 000
Dividends	0	0	1 590 000	3 690 000
Other Current Debt	30 000	2 009 000	21 000	24 000
Total Current Debt	42 000	2 023 000	28 000	40 000
Total Equity and Debt	10 234 000	12 161 000	3 907 000	5 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	306,81 %	−3,2 %	−14,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−638,78 %	−117,76 %	−120,91 %	−291,26 %
Current Ratio	239,6	5,93	41,32	71,78
Quick Ratio	239,6	5,93	41,32	71,78
Equity Ratio	1	0,83	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %