KNARRLAGSUND EIENDOM AS

7242 KNARRLAGSUND

Finances

Share Ownership

Return on Equity

16,97 %

Current Ratio

4,43

Debt-to-Equity Ratio

3,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	471 000	421 000	378 000
Net Income	141 000	104 000	210 000	99 000
Total Assets	3 856 000	755 000	639 000	479 000
Total Equity	831 000	690 000	587 000	377 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	471 000	421 000	378 000
Expenditure	290 000	337 000	284 000	230 000
Operating Profit	267 000	133 000	136 000	148 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	90 000	2 000	3 000	12 000
Financial Balance	−87 000	0	−1 000	−10 000
Earnings Before Tax	181 000	133 000	136 000	138 000
Tax	40 000	29 000	−74 000	39 000
Net Income	141 000	104 000	210 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 492 000	347 000	385 000	318 000
Total Current Assets	363 000	408 000	254 000	161 000
Total Assets	3 856 000	755 000	639 000	479 000
Total Retained Equity	731 000	590 000	487 000	277 000
Total Equity	831 000	690 000	587 000	377 000
Total Long-Term Debt	2 942 000	0	0	54 000
Total Current Debt	82 000	65 000	53 000	48 000
Total Equity and Debt	3 856 000	755 000	639 000	479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	557 000	471 000	421 000	378 000
Revenue	557 000	471 000	421 000	378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	290 000	337 000	284 000	230 000
Operating Profit	267 000	133 000	136 000	148 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	90 000	2 000	3 000	12 000
Financial Balance	−87 000	0	−1 000	−10 000
Dividends	0	0	0	0
Net Income	141 000	104 000	210 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	134 000	108 000	106 000	0
Real Eastate	3 358 000	239 000	279 000	318 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 358 000	239 000	279 000	318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 492 000	347 000	385 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	399 000	245 000	148 000
Total Current Assets	363 000	408 000	254 000	161 000
Total Assets	3 856 000	755 000	639 000	479 000
Total Equity	831 000	690 000	587 000	377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 942 000	0	0	54 000
Creditors	7 000	31 000	21 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	3 000	0	0
Total Current Debt	82 000	65 000	53 000	48 000
Total Equity and Debt	3 856 000	755 000	639 000	479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,97 %	15,07 %	35,78 %	26,26 %
Debt-to-Equity Ratio	3,54	0	0	0,14
Operating Profit Margin	47,94 %	28,24 %	32,3 %	39,15 %
Current Ratio	4,43	6,28	4,79	3,35
Quick Ratio	4,43	6,28	4,79	3,35
Equity Ratio	0,22	0,91	0,92	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %