GRESSVIK EIENDOM AS

1604 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

6,74 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	756 000	657 000	633 000
Net Income	161 000	126 000	281 000	178 000
Total Assets	2 973 000	2 869 000	3 019 000	3 318 000
Total Equity	2 390 000	2 386 000	2 416 000	1 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	756 000	657 000	633 000
Expenditure	641 000	559 000	261 000	337 000
Operating Profit	203 000	196 000	397 000	296 000
Financial Income	4 000	4 000	0	0
Financial Costs	0	0	36 000	66 000
Financial Balance	4 000	4 000	−36 000	−66 000
Earnings Before Tax	207 000	200 000	360 000	230 000
Tax	46 000	75 000	79 000	52 000
Net Income	161 000	126 000	281 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 872 000	2 819 000	2 826 000	2 919 000
Total Current Assets	101 000	50 000	193 000	398 000
Total Assets	2 973 000	2 869 000	3 019 000	3 318 000
Total Retained Equity	1 468 000	1 464 000	1 493 000	1 480 000
Total Equity	2 390 000	2 386 000	2 416 000	1 685 000
Total Long-Term Debt	230 000	229 000	229 000	1 492 000
Total Current Debt	353 000	254 000	375 000	140 000
Total Equity and Debt	2 973 000	2 869 000	3 019 000	3 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	0
Other Income	845 000	756 000	653 000	633 000
Revenue	845 000	756 000	657 000	633 000
Cost of Goods Sold	0	95 000	10 000	33 000
Salary Costs	0	0	0	0
Depreciation	94 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	641 000	559 000	261 000	337 000
Operating Profit	203 000	196 000	397 000	296 000
Financial Income	4 000	4 000	0	0
Financial Costs	0	0	36 000	66 000
Financial Balance	4 000	4 000	−36 000	−66 000
Dividends	0	0	0	0
Net Income	161 000	126 000	281 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 669 000	2 732 000	2 826 000	2 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	0	0	0
Total Tangible Assets	2 721 000	2 732 000	2 826 000	2 919 000
Total Fiancial Fixed Assets	151 000	86 000	0	0
Total Fixed Assets	2 872 000	2 819 000	2 826 000	2 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	20 000	191 000	352 000
Total Current Assets	101 000	50 000	193 000	398 000
Total Assets	2 973 000	2 869 000	3 019 000	3 318 000
Total Equity	2 390 000	2 386 000	2 416 000	1 685 000
Short-Term Group Debt	202 000	199 000	354 000	0
Total Long-Term Debt	230 000	229 000	229 000	1 492 000
Creditors	156 000	5 000	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−5 000	49 000	18 000	103 000
Total Current Debt	353 000	254 000	375 000	140 000
Total Equity and Debt	2 973 000	2 869 000	3 019 000	3 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	5,28 %	11,63 %	10,56 %
Debt-to-Equity Ratio	0,1	0,1	0,09	0,89
Operating Profit Margin	24,02 %	25,93 %	60,43 %	46,76 %
Current Ratio	0,29	0,2	0,51	2,84
Quick Ratio	0,29	0,2	0,51	2,84
Equity Ratio	0,8	0,83	0,8	0,51
Gross Profit Margin	100 %	87,43 %	98,48 %	94,79 %