JERNBANEVEIEN 27 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

198,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	26 500 000
Net Income	251 000	53 000	63 000	21 054 000
Total Assets	22 295 000	21 988 000	21 950 000	27 795 000
Total Equity	22 224 000	21 973 000	21 920 000	21 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	26 500 000
Expenditure	23 000	30 000	3 000	−224 000
Operating Profit	−23 000	−30 000	−3 000	26 724 000
Financial Income	345 000	98 000	139 000	268 000
Financial Costs	0	0	43 000	0
Financial Balance	345 000	98 000	96 000	268 000
Earnings Before Tax	322 000	68 000	93 000	26 992 000
Tax	71 000	15 000	30 000	5 938 000
Net Income	251 000	53 000	63 000	21 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 170 000	8 170 000	8 170 000	8 170 000
Total Current Assets	14 125 000	13 818 000	13 780 000	19 625 000
Total Assets	22 295 000	21 988 000	21 950 000	27 795 000
Total Retained Equity	22 124 000	21 873 000	21 820 000	21 757 000
Total Equity	22 224 000	21 973 000	21 920 000	21 857 000
Total Long-Term Debt	0	0	0	9 328 000
Total Current Debt	71 000	15 000	30 000	1 275 000
Total Equity and Debt	22 295 000	21 988 000	21 950 000	27 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	26 500 000
Revenue	0	0	0	26 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	30 000	3 000	−224 000
Operating Profit	−23 000	−30 000	−3 000	26 724 000
Financial Income	345 000	98 000	139 000	268 000
Financial Costs	0	0	43 000	0
Financial Balance	345 000	98 000	96 000	268 000
Dividends	0	0	0	0
Net Income	251 000	53 000	63 000	21 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 920 000	7 920 000	7 920 000	7 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 920 000	7 920 000	7 920 000	7 920 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	8 170 000	8 170 000	8 170 000	8 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	14 125 000	13 818 000	13 780 000	19 625 000
Total Assets	22 295 000	21 988 000	21 950 000	27 795 000
Total Equity	22 224 000	21 973 000	21 920 000	21 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 328 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	0	0	0
Total Current Debt	71 000	15 000	30 000	1 275 000
Total Equity and Debt	22 295 000	21 988 000	21 950 000	27 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	0,24 %	0,29 %	96,33 %
Debt-to-Equity Ratio	0	0	0	0,43
Operating Profit Margin	-	-	-	100,85 %
Current Ratio	198,94	921,2	459,33	15,39
Quick Ratio	198,94	921,2	459,33	15,39
Equity Ratio	1	1	1	0,79
Gross Profit Margin	-	-	-	100 %