FOKUS LARVIK

Share Ownership

Return on Equity

7,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021
Revenue	544 000	528 000	653 000
Net Income	25 000	67 000	71 000
Total Assets	341 000	316 000	0
Total Equity	341 000	316 000	0

Income (NOK)	2023	2022	2021
Revenue	544 000	528 000	653 000
Expenditure	519 000	460 000	583 000
Operating Profit	25 000	67 000	71 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	25 000	67 000	71 000
Tax	0	0	0
Net Income	25 000	67 000	71 000

Balance (NOK)	2023	2022
Total Fixed Assets	0	0
Total Current Assets	341 000	316 000
Total Assets	341 000	316 000
Total Retained Equity	0	0
Total Equity	341 000	316 000
Total Long-Term Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	341 000	316 000

Cash flow (NOK)	2023	2022	2021
Sales Income	544 000	528 000	653 000
Other Income	0	0	0
Revenue	544 000	528 000	653 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	519 000	460 000	583 000
Operating Profit	25 000	67 000	71 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	25 000	67 000	71 000

Balance details (NOK)	2023	2022
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	341 000	316 000
Total Current Assets	341 000	316 000
Total Assets	341 000	316 000
Total Equity	341 000	316 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	341 000	316 000

Financial indicators	2023	2022	2021
Return on Equity	7,33 %	21,2 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	4,6 %	12,69 %	10,87 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	-
Gross Profit Margin	100 %	100 %	100 %