REVISORHUSET INVEST AS

3511 HØNEFOSS

Finances

Return on Equity

36,27 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 524 000	1 480 000	1 440 000
Net Income	2 570 000	2 568 000	2 739 000	2 134 000
Total Assets	13 216 000	12 208 000	10 817 000	9 013 000
Total Equity	7 085 000	6 915 000	6 747 000	6 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 524 000	1 480 000	1 440 000
Expenditure	1 091 000	1 033 000	1 025 000	1 006 000
Operating Profit	493 000	491 000	455 000	434 000
Financial Income	2 200 000	2 200 000	2 400 000	2 301 000
Financial Costs	0	0	0	0
Financial Balance	2 200 000	2 200 000	2 400 000	2 301 000
Earnings Before Tax	2 693 000	2 691 000	2 855 000	2 736 000
Tax	123 000	123 000	116 000	602 000
Net Income	2 570 000	2 568 000	2 739 000	2 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 573 000	7 573 000	7 573 000	7 573 000
Total Current Assets	5 643 000	4 635 000	3 244 000	1 440 000
Total Assets	13 216 000	12 208 000	10 817 000	9 013 000
Total Retained Equity	6 085 000	5 915 000	5 747 000	5 408 000
Total Equity	7 085 000	6 915 000	6 747 000	6 408 000
Total Long-Term Debt	15 000	15 000	16 000	0
Total Current Debt	6 116 000	5 278 000	4 054 000	2 606 000
Total Equity and Debt	13 216 000	12 208 000	10 817 000	9 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 584 000	1 524 000	1 480 000	1 440 000
Revenue	1 584 000	1 524 000	1 480 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 091 000	1 033 000	1 025 000	1 006 000
Operating Profit	493 000	491 000	455 000	434 000
Financial Income	2 200 000	2 200 000	2 400 000	2 301 000
Financial Costs	0	0	0	0
Financial Balance	2 200 000	2 200 000	2 400 000	2 301 000
Dividends	2 400 000	2 400 000	2 400 000	2 000 000
Net Income	2 570 000	2 568 000	2 739 000	2 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 573 000	7 573 000	7 573 000	7 573 000
Total Fixed Assets	7 573 000	7 573 000	7 573 000	7 573 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 443 000	2 435 000	844 000	790 000
Total Current Assets	5 643 000	4 635 000	3 244 000	1 440 000
Total Assets	13 216 000	12 208 000	10 817 000	9 013 000
Total Equity	7 085 000	6 915 000	6 747 000	6 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	15 000	16 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 400 000	2 400 000	2 400 000	2 000 000
Other Current Debt	3 593 000	2 754 000	1 554 000	4 000
Total Current Debt	6 116 000	5 278 000	4 054 000	2 606 000
Total Equity and Debt	13 216 000	12 208 000	10 817 000	9 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,27 %	37,14 %	40,6 %	33,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,12 %	32,22 %	30,74 %	30,14 %
Current Ratio	0,92	0,88	0,8	0,55
Quick Ratio	0,92	0,88	0,8	0,55
Equity Ratio	0,54	0,57	0,62	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %